Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 |
| | 10-K | 10-K | 10-K | 10-K |
| Revenues | 4.1 | 5.9 | 4.9 | 0.9 |
| Revenue growth | -30.3% | 21.3% | 413.7% | |
| Cost of goods sold | 1.0 | 1.7 | 1.6 | 0.8 |
| Gross profit | 3.1 | 4.2 | 3.2 | 0.2 |
| Gross margin | 74.8% | 71.2% | 66.2% | 16.3% |
| Selling, general and administrative [+] | 13.5 | 15.0 | 7.9 | 6.2 |
| Sales and marketing | 8.9 | 10.0 | 5.0 | 4.0 |
| General and administrative | 4.6 | 5.0 | 2.9 | 2.1 |
| Research and development | 3.3 | 3.0 | 1.9 | 2.3 |
| EBITDA [+] | -13.4 | -13.6 | -6.4 | -8.2 |
| EBITDA growth | -1.2% | 112.4% | -21.9% | |
| EBITDA margin | -327.8% | -231.1% | -132.0% | -868.1% |
| Depreciation and amortization | 0.2 | 0.2 | 0.2 | 0.1 |
| EBIT [+] | -13.7 | -13.8 | -6.6 | -8.3 |
| EBIT growth | -0.9% | 109.9% | -20.9% | |
| EBIT margin | -333.5% | -234.4% | -135.5% | -879.9% |
| Interest income, net [+] | 0.2 | 0.2 | 0.1 | -0.3 |
| Interest expense | 0.7 | 0.7 | 0.0 | 0.4 |
| Interest income | 0.9 | 1.0 | 0.1 | 0.2 |
| Other income (expense), net | | 0.6 | -0.6 | 1.0 |
| Pre-tax income | -13.5 | -13.0 | -7.0 | -7.6 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -13.5 | -13.0 | -7.0 | -7.6 |
| Net margin | -329.5% | -221.4% | -144.7% | -799.4% |
| |
| Basic EPS [+] | ($0.84) | ($1.26) | ($5.77) | ($6.31) |
| Growth | -33.0% | -78.2% | -8.7% | |
| Diluted EPS [+] | ($0.84) | ($1.26) | ($5.77) | ($6.31) |
| Growth | -33.0% | -78.2% | -8.7% | |
| |
| Shares outstanding (basic) [+] | 16.1 | 10.4 | 1.2 | 1.2 |
| Growth | 54.8% | 752.3% | 1.8% | |
| Shares outstanding (diluted) [+] | 16.1 | 10.4 | 1.2 | 1.2 |
| Growth | 54.8% | 752.3% | 1.8% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|