In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| 10-K | 10-K | 10-K | 10-K | 10-K | S-1/A |
Net income | -91.2 | -125.6 | -67.3 | -35.3 | -8.9 | 0.0 |
Depreciation and amortization [+] | 0.5 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
Depreciation | 0.5 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
Stock-based compensation | 12.2 | 14.0 | 7.8 | 3.6 | 0.1 | 0.0 |
Change in working capital [+] | -7.1 | 8.7 | 5.7 | 0.5 | 0.4 | -0.2 |
Other current assets | 1.0 | -1.6 | -3.4 | -1.0 | 0.0 | |
Accounts payable | -2.2 | 1.6 | 1.1 | 1.5 | 0.3 | -0.1 |
Accrued expenses | -5.9 | 8.7 | 8.0 | 1.8 | 0.3 | |
Other | | | | -1.7 | -0.2 | -0.1 |
Other operating activities | 0.5 | 2.6 | 1.6 | 6.4 | 0.0 | -2.2 |
Cash from operations | -85.1 | -100.1 | -52.1 | -24.7 | -8.5 | -2.4 |
|
Capital expenditures [+] | -0.2 | -2.7 | -0.1 | 0.0 | -0.1 | -0.1 |
Purchases of property and equipment | -0.2 | -2.7 | -0.1 | 0.0 | -0.1 | -0.1 |
Sales of property and equipment | 0.0 | | | | | |
Sales of short-term investments | 113.7 | 182.8 | 90.9 | | | |
Sales of short-term investments | 113.7 | 182.8 | 90.9 | | | |
Other cash from investing | -60.1 | -49.5 | -372.5 | | | |
Cash from investing | 53.4 | 130.6 | -281.7 | 0.0 | -0.1 | -0.1 |
|
Issuance of common stock, net | | | 213.8 | | | 0.1 |
Option exercises | 0.2 | 0.7 | 1.1 | | | |
Financing costs | | | | -1.7 | | |
Other cash from financing | 0.4 | 1.5 | 2.2 | 126.0 | 52.3 | 9.9 |
Cash from financing | 0.2 | 0.7 | 214.9 | 127.8 | 52.3 | 10.0 |
|
Free cash flow | -85.3 | -102.9 | -52.3 | -24.7 | -8.5 | -2.4 |
Per share (diluted) | ($2.35) | ($2.84) | ($1.59) | ($11.90) | ($4.23) | ($1,261.89) |