Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Jan-02-16 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | 45.8 | 40.5 | 130.8 | 64.4 | 59.2 | 67.2 | 104.3 | 81.6 |
Receivables, less allowances of $4,211 and $3,975, respectively | 230.4 | 196.2 | 159.8 | 173.3 | 172.9 | 171.0 | 146.0 | 127.3 |
|
Inventories: | | | | | | | | |
Raw material | 196.9 | 166.9 | 87.2 | 98.3 | 98.9 | 109.6 | 80.1 | 82.2 |
Work-in-process | 30.3 | 24.7 | 20.6 | 18.4 | 18.6 | 16.7 | 18.7 | 18.4 |
Finished goods | 317.8 | 258.3 | 193.1 | 183.6 | 196.5 | 186.0 | 104.7 | 94.0 |
Total inventories | 545.0 | 450.0 | 300.9 | 300.2 | 314.0 | 312.3 | 203.5 | 194.6 |
Other current assets | 36.9 | 38.0 | 27.7 | 29.5 | 33.8 | 38.6 | 30.0 | 34.7 |
Total current assets | 858.1 | 724.6 | 619.3 | 567.4 | 579.9 | 589.1 | 483.8 | 438.1 |
|
Property, plant, and equipment, at cost: | | | | | | | | |
Land and buildings | 159.3 | 154.5 | 152.3 | 142.2 | 144.3 | 142.1 | 121.4 | 117.8 |
Machinery and equipment | 297.5 | 296.1 | 287.8 | 276.5 | 269.5 | 268.4 | 242.2 | 233.8 |
Furniture and fixtures | 50.3 | 44.3 | 47.9 | 43.6 | | | | |
Other | 50.2 | 40.2 | 33.2 | 29.3 | 22.8 | 22.8 | 19.1 | 19.8 |
Property, plant, and equipment, gross | 557.3 | 535.2 | 521.2 | 491.7 | 486.0 | 486.2 | 430.1 | 411.1 |
Less: Allowance for depreciation | -342.1 | -324.5 | -312.2 | -290.3 | -278.9 | -270.5 | -234.0 | -221.0 |
Property, plant, and equipment, net | 215.2 | 210.7 | 209.0 | 201.3 | 207.1 | 215.7 | 196.1 | 190.0 |
Lease right-of-use assets, net | 48.9 | 48.4 | | | | | | |
Deferred income taxes | 6.8 | 7.7 | 8.8 | 9.2 | 8.7 | 8.9 | 4.6 | 3.5 |
Intangible assets, net | 231.3 | 249.7 | 133.8 | 131.1 | 135.1 | 131.5 | 134.7 | 141.4 |
Goodwill | 328.0 | 329.6 | 266.7 | 256.1 | 248.7 | 236.8 | 199.6 | 199.8 |
Other assets | 5.9 | 4.5 | 2.7 | 2.0 | 2.9 | 3.3 | 21.1 | 21.7 |
Total assets | 1,694.2 | 1,575.2 | 1,272.3 | 1,194.7 | 1,182.4 | 1,185.4 | 1,039.9 | 996.1 |
|
LIABILITIES AND EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | 139.3 | 164.8 | 95.9 | 82.6 | 76.7 | 79.3 | 63.9 | 57.8 |
Accrued expenses and other current liabilities | 120.6 | 115.4 | 89.0 | 68.4 | 64.8 | 63.9 | 56.8 | 52.1 |
Current lease liability | 16.0 | 15.3 | 11.1 | 9.8 | | | | |
Income taxes | 3.2 | 2.5 | 5.1 | 3.0 | 2.4 | 2.2 | 3.3 | 1.8 |
Current maturities of long-term debt and short-term borrowings | 126.8 | 98.0 | 2.6 | 21.9 | 112.0 | 100.5 | 33.7 | 32.9 |
Total current liabilities | 405.8 | 396.0 | 203.7 | 185.8 | 255.9 | 245.9 | 157.8 | 144.7 |
Long-term debt | 89.3 | 90.5 | 92.0 | 93.1 | 94.4 | 125.6 | 156.5 | 187.8 |
Long-term lease liability | 32.9 | 32.9 | 20.9 | 17.8 | | | | |
Income taxes payable non-current | 8.7 | 11.6 | 12.0 | 12.0 | 10.9 | 17.4 | | |
Deferred income taxes | 29.7 | 28.2 | 25.7 | 27.6 | 28.9 | 30.9 | 40.5 | 33.4 |
Employee benefit plans | 31.9 | 40.7 | 44.4 | 38.3 | 38.0 | 42.2 | 45.3 | 47.4 |
Other long-term liabilities | 25.2 | 26.6 | 24.0 | 21.8 | 17.9 | 19.3 | 17.1 | 16.5 |
|
Redeemable noncontrolling interest | | | | | | | | |
Shareholders’ equity: | | | | | | | | |
Common stock (65 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.7 | 4.6 | 4.6 |
Additional capital | 325.4 | 310.6 | 283.4 | 269.7 | 257.5 | 240.1 | 228.6 | 216.5 |
Retained earnings | 969.3 | 859.8 | 764.6 | 712.5 | 654.7 | 604.9 | 550.1 | 498.2 |
Accumulated other comprehensive loss | -231.4 | -228.6 | -204.8 | -190.2 | -183.0 | -149.0 | -169.9 | -161.6 |
Total shareholders’ equity | 1,067.9 | 946.5 | 847.8 | 796.5 | 733.9 | 700.7 | 613.4 | 557.7 |
Noncontrolling interest | 2.3 | 2.2 | 2.1 | 2.1 | 2.0 | 2.0 | 1.6 | 1.8 |
Total equity | 1,070.1 | 948.7 | 849.9 | 798.7 | 735.8 | 702.6 | 615.1 | 559.5 |
Total liabilities and equity | 1,694.2 | 1,575.2 | 1,272.3 | 1,194.7 | 1,182.4 | 1,185.4 | 1,039.9 | 996.1 |
|