EXCO RESOURCES INC (XCOO) [Rocket]

In millions, except per share items	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15	Dec-31-14	Dec-31-13	Dec-31-12	Dec-31-11
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Assets
Cash and equivalents	46.5	39.6	9.1	12.2	46.3	50.5	45.6	32.0
Accounts receivable, net	61.9	55.7	52.7	37.2	81.7	128.4	84.3	88.5
Inventories							5.7	8.3
Other current assets	61.7	72.5	48.9	100.3	202.7	127.0	226.2	549.1
Total current assets	170.1	167.8	110.6	149.8	330.8	305.9	361.9	678.0
Goodwill	163.2	163.2	163.2	163.2	163.2	163.2	218.3	218.3
Long-term investments	4.7	14.2	24.4	40.8	56.0	57.6	347.0	302.8
Other fixed assets							0.0	0.0
Total assets	1,032.7	840.3	661.4	954.1	2,304.9	2,408.6	2,323.7	3,791.6

Short-term and curr portion of long-term debt [+]	473.4	1,362.5	50.0	50.0	0.0	31.9	0.0	0.0
Short-term debt	473.4	1,362.5	50.0	50.0
Current portion of long-term debt						31.9
Other current liabilities	117.9	304.5	208.4	202.9	329.4	317.3	237.9	287.4
Total current liabilities	591.3	1,667.0	258.4	252.9	329.4	349.2	237.9	287.4
Long-term debt			1,258.5	1,320.3	1,430.5	1,858.9	1,849.0	1,887.8
Other liabilities	39.7	34.2	31.0	84.9	71.7	105.3	175.7	116.1
Total liabilities	631.0	1,701.1	1,547.9	1,658.1	1,831.7	2,313.4	2,262.6	2,291.3

Shareholders' equity [+]	401.7	-860.8	-886.5	-704.0	473.2	95.2	61.2	1,500.2
Paid-in capital	3,541.8	3,539.4	3,538.1	3,522.2	3,502.2	3,219.7	3,200.1	3,181.1
Retained earnings	-4,560.7	-4,378.0	-4,402.4	-4,177.1	-2,984.9	-3,064.6	-3,043.4	-1,615.5
Treasury stock	7.6	7.6	-7.6	-7.6	-7.6	-7.5	-7.5	-7.5
Tangible shareholders' equity	238.5	-1,023.9	-1,049.6	-867.1	310.1	-67.9	-157.1	1,282.0