Hess Midstream Partners LP (HESM) [Rocket]

In millions, except per share items	Sep-30-19	Jun-30-19	Mar-31-19	Dec-31-18	Sep-30-18	Jun-30-18	Mar-31-18	Dec-31-17
	10-Q	10-Q	10-Q	10-K	10-Q	10-Q	10-Q	10-K
Net income	17.8	15.8	17.3	16.7	18.3	17.4	16.7	14.5
Depreciation and amortization [+]	34.5	34.0	32.6	32.2	30.6	30.2	30.0	29.3
Depreciation	34.5	34.0	32.6	32.2	30.6	30.2	30.0	29.3
Stock-based compensation	0.5	0.3	0.3	0.2	0.3	0.3	0.1
Change in working capital [+]	-9.3	15.8	-2.8	6.9	-7.0	11.3	-9.7	7.0
Accounts payable	-8.7	14.3	-3.4	2.5	-5.2	3.2	2.6	4.6
Accrued expenses	8.1	-0.5	1.6	0.2	0.7	1.1	0.7	1.2
Other	-8.7	2.0	-1.0	4.2	-2.5	7.0	-13.0	1.2
Other operating activities	74.3	82.4	78.7	70.2	73.2	82.3	73.4	70.1
Cash from operations	117.8	148.3	126.1	126.2	115.4	141.5	110.5	120.9

Capital expenditures [+]	-184.4	0.0	0.0	0.0	-163.9	0.0	0.0	0.0
Purchases of property and equipment	-184.4				-163.9
Sales of property and equipment	115.4	-55.9	-59.5	-71.7	96.9	-60.0	-36.9	-38.3
Acquisitions			-61.0
Other cash from investing	-10.0	-16.0	-7.0		-26.0	-17.0	-24.3
Cash from investing	-79.0	-71.9	-127.5	-71.7	-93.0	-77.0	-61.2	-38.3

Cash dividends paid	-21.8	-20.4	-20.8	-19.9	-19.0	-17.8	-17.9	-17.2
Other cash from financing	-28.4	-44.6	5.4	-48.9	-25.3	-27.7	-41.1	-66.2
Cash from financing	-50.2	-65.0	-15.4	-68.8	-44.3	-45.5	-59.0	-83.4

Free cash flow	-66.6	148.3	126.1	126.2	-48.5	141.5	110.5	120.9
Per share (diluted)	($1.22)	$2.71	$2.31	$2.31	($0.89)	$2.59	$2.02	$2.25