Overview Financials News + Filings IR Vault Key Docs Charts Transactions Holdings Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| U.S. | 37,084.0 | 36,195.0 | 35,787.0 | 37,037.0 | 31,846.0 | 29,480.0 | 28,738.0 | |
| MetLife Holdings | 11,141.0 | 10,095.0 | 10,406.0 | 10,726.0 | 11,356.0 | 12,467.0 | 13,146.0 | |
| EMEA | 2,928.0 | 3,013.0 | 2,945.0 | 2,921.0 | 2,833.0 | 2,809.0 | 2,847.0 | |
| Significant Reconciling Items | 836.0 | 1,377.0 | 2,646.0 | | | | 343.0 | 2,236.0 |
| Other | | | | | 16,273.0 | 16,031.0 | 16,269.0 | 71,080.0 |
| Total revenues | 2,074.0 | 1,354.0 | 1,289.0 | 1,256.0 | 62,308.0 | 60,787.0 | 61,343.0 | 73,316.0 |
| Revenue growth | 53.2% | 5.0% | 2.6% | -98.0% | 2.5% | -0.9% | -16.3% | 7.5% |
| Loss and loss adjustment expenses | 43,954.0 | 41,461.0 | 41,461.0 | 42,656.0 | 38,313.0 | 36,358.0 | 35,144.0 | 39,102.0 |
| Investment expenses | 949.0 | 1,054.0 | 1,422.0 | 1,285.0 | 1,122.0 | 972.0 | 1,082.0 | 1,178.0 |
| Other operating expenses | -51,875.0 | -49,001.0 | -49,344.0 | -50,114.0 | 18,208.0 | 18,019.0 | 18,298.0 | 23,016.0 |
| EBITDA | 9,754.0 | 8,496.0 | 8,419.0 | 8,090.0 | 5,489.0 | 5,148.0 | 5,770.0 | 6,027.0 |
| EBITDA margin | 470.3% | 627.5% | 653.1% | 644.1% | 8.8% | 8.5% | 9.4% | 8.2% |
| Depreciation | 694.0 | 619.0 | 630.0 | 628.0 | 795.0 | 652.0 | 693.0 | 713.0 |
| EBIT | 9,060.0 | 7,877.0 | 7,789.0 | 7,462.0 | 4,694.0 | 4,496.0 | 5,077.0 | 5,314.0 |
| EBIT margin | 436.8% | 581.8% | 604.3% | 594.1% | 7.5% | 7.4% | 8.3% | 7.2% |
| Interest expense, net [+] | 906.0 | 876.0 | 916.0 | 1,089.0 | 1,100.0 | 169.0 | 282.0 | 96.0 |
| Interest expense | 920.0 | 913.0 | 955.0 | 1,122.0 | 1,129.0 | 1,157.0 | 1,168.0 | 1,216.0 |
| Interest income | 14.0 | 37.0 | 39.0 | 33.0 | 29.0 | 988.0 | 886.0 | 1,120.0 |
| Other income (expense), net | -14.0 | -37.0 | -39.0 | -33.0 | -29.0 | -23.0 | -30.0 | 130.0 |
| Pre-tax income | 8,126.0 | 6,927.0 | 6,795.0 | 6,307.0 | 3,536.0 | 4,281.0 | 5,651.0 | 8,804.0 |
| Income taxes | 1,551.0 | 1,509.0 | 886.0 | 1,179.0 | -1,470.0 | 693.0 | 1,590.0 | 2,465.0 |
| Tax rate | 19.1% | 21.8% | 13.0% | 18.7% | | 16.2% | 28.1% | 28.0% |
| Minority interest | 21.0 | 11.0 | 10.0 | 5.0 | 10.0 | 4.0 | 12.0 | 27.0 |
| Earnings from continuing ops | 6,353.0 | 5,191.0 | 5,721.0 | 4,982.0 | 4,893.0 | 3,481.0 | 3,891.0 | 6,190.0 |
| Earnings from discontinued ops | | | | | -986.0 | -2,734.0 | 1,324.0 | -3.0 |
| Net income | 6,353.0 | 5,191.0 | 5,721.0 | 4,982.0 | 3,907.0 | 747.0 | 5,215.0 | 6,187.0 |
| Net margin | 306.3% | 383.4% | 443.8% | 396.7% | 6.3% | 1.2% | 8.5% | 8.4% |
| |
| Basic EPS | $7.36 | $5.72 | $6.10 | $4.95 | $4.57 | $3.16 | $3.48 | $5.48 |
| Diluted EPS | $7.31 | $5.68 | $6.06 | $4.91 | $4.54 | $3.14 | $3.45 | $5.42 |
| |
| Shares outstanding (basic) | 862.7 | 907.8 | 937.6 | 1,005.9 | 1,069.7 | 1,100.5 | 1,117.8 | 1,128.7 |
| Shares outstanding (diluted) | 869.4 | 913.2 | 944.4 | 1,013.9 | 1,078.5 | 1,108.5 | 1,128.3 | 1,142.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|