SenesTech, Inc. (SNES) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15
	8-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K/A
Revenues:
License revenue							0.2	0.2
Sales		0.6	0.3				0.1
Other		0.0	0.0					0.1
Total revenues [+]	1.0	0.6	0.3	0.1	0.3	0.1	0.3	0.2
Licensing							0.2	0.2
Products	1.0	0.6	0.3				0.1
Other								0.1
Revenue growth [+]	69.8%	112.8%	97.2%	-51.9%	471.2%	-83.6%	32.0%	-85.1%
Sales		123.3%
Cost of goods sold	0.6	0.4	0.3	0.1	0.2	0.0	0.0	0.0
Gross profit	0.5	0.2	0.0	0.0	0.1	0.0	0.3	0.2
Gross margin	45.5%	40.7%	0.4%	29.4%	18.9%	13.5%	100.0%	100.0%
Selling, general and administrative [+]	8.3	7.2	6.4	8.4	9.5	9.1	8.1	8.7
General and administrative		7.2	6.4	8.4	9.5	9.1	8.1	8.7
Research and development	1.9	2.0	1.5	1.9	2.4	3.2	2.7	7.2
EBITDA [+]		-8.6	-7.6	-9.9	-11.4	-11.9	-10.3	-15.5
EBITDA growth	12.1%	12.9%	-22.6%	-13.6%	-4.1%	15.6%	-33.3%	-1900.1%
EBITDA margin	-949.4%	-1438.5%	-2711.0%	-6904.9%	-3849.5%	-22932.7%	-3245.3%	-6416.2%
Depreciation and amortization		0.3	0.3	0.4	0.4	0.4	0.2	0.2
EBIT [+]	-9.7	-8.9	-7.9	-10.3	-11.9	-12.3	-10.5	-15.6
EBIT growth	8.3%	12.6%	-22.9%	-13.4%	-3.5%	17.1%	-32.8%	-2231.5%
EBIT margin	-949.4%	-1489.0%	-2813.1%	-7193.7%	-4000.0%	-23684.6%	-3306.9%	-6491.7%
Interest expense, net [+]	0.0	0.0	0.0	0.0	0.0	0.1	0.0	0.0
Interest expense	0.0	0.0	0.0	0.0	0.1	0.1	0.0	0.0
Interest income	0.0	0.0	0.0	0.0	0.0	0.0
Other income (expense), net [+]	0.0	0.7	-0.4	0.3	0.0	0.1	-0.3	-2.5
Gain (loss) on debt retirement							-0.2	0.0
Other non-operating income					0.0
Other	0.0		0.0	0.3	0.0	0.1	0.0	-0.7
Pre-tax income	-9.7	-8.3	-8.4	-10.0	-11.9	-12.3	-10.8	-18.2
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Tax rate	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Net income	-9.7	-8.3	-8.4	-10.0	-12.2	-12.3	-11.0	-18.2
Net margin	-951.4%	-1378.0%	-2969.1%	-7013.3%	-4121.5%	-23626.9%	-3444.7%	-7547.7%

Basic EPS [+]	($15.50)	($0.74)	($2.78)	($7.69)	($12.62)	($1.12)	($1.71)	($4.72)
Growth	1998.4%	-73.5%	-63.8%	-39.1%	1021.6%	-34.1%	-63.9%
Diluted EPS [+]	($15.50)	($0.74)	($2.78)	($7.69)	($12.62)	($1.12)	($1.71)	($4.72)
Growth	1998.4%	-73.5%	-63.8%	-39.1%	1021.6%	-34.1%	-63.9%


Shares outstanding (basic) [+]	0.6	11.2	3.0	1.3	1.0	10.9	6.4	3.9
Growth	-94.4%	272.3%	130.5%	34.4%	-91.1%	70.2%	66.6%
Shares outstanding (diluted) [+]	0.6	11.2	3.0	1.3	1.0	10.9	6.4	3.9
Growth	-94.4%	272.3%	130.5%	34.4%	-91.1%	70.2%	66.6%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.