Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

BEYOND MEAT, INC. (BYND)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16
   10-K10-K10-K10-K10-K10-KS-1/A
Revenues:  
    UNITED STATES  304.0319.8324.9199.870.5  
    Non-US  114.9144.981.998.117.4  
Total revenues  418.9464.7406.8297.987.932.6 
            Revenue growth   [+]-9.8%14.2%36.6%238.8%169.9%  
Cost of goods sold  442.7347.4284.5198.170.434.8 
Gross profit  -23.7117.3122.399.817.6-2.2 
            Gross margin  -5.7%25.2%30.1%33.5%20.0%-6.7% 
Selling, general and administrative  239.5209.5133.774.734.517.1 
Research and development  62.366.931.541.49.65.7 
Equity in earnings  18.93.0     
Other operating expenses     -8.2-0.4-3.1 
EBITDA   [+]-274.0-134.5-29.60.0-21.2-18.8 
            EBITDA margin  -65.4%-28.9%-7.3%0.0%-24.1%-57.6% 
Depreciation and amortization  32.621.713.38.14.93.2 
EBIT   [+]-306.6-156.2-42.9-8.1-26.1-21.9 
            EBIT margin  -73.2%-33.6%-10.5%-2.7%-29.7%-67.3% 
Non-recurring items   [+]17.315.86.4-7.61.96.6 
Interest expense  4.03.62.63.11.11.0 
Other income (expense), net  -19.4-3.5-0.8-8.9-0.8-0.8 
Pre-tax income  -347.2-179.1-52.7-12.4-29.9-30.4 
Income taxes  0.00.10.10.00.00.0 
Net income  -366.1-182.1-52.8-12.4-29.9-30.4 
            Net margin  -87.4%-39.2%-13.0%-4.2%-34.0%-93.3% 
   
Basic EPS   [+]($5.75)($2.88)($0.85)($0.29)($4.75)($5.57) 
Diluted EPS   [+]($5.75)($2.88)($0.85)($0.29)($4.75)($5.57) 
   
Shares outstanding (basic)   [+]63.663.262.342.36.35.5 
Shares outstanding (diluted)   [+]63.663.262.342.36.35.5 
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy