Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

ETHAN ALLEN INTERIORS INC (ETD)

Income Statement Business | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Jun-30-22Jun-30-21Jun-30-20Jun-30-19Jun-30-18Jun-30-17Jun-30-16
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    United States Government GSA  55.4       
    Non-US  23.732.734.9     
    Retail  662.6689.9555.0462.8589.8587.5603.7626.5
    Wholesale  449.6483.8413.1337.9441.6475.7453.3491.5
Total revenues  791.4817.8685.2589.8746.7766.8763.4794.2
            Revenue growth   [+]-3.2%19.4%16.2%-21.0%-2.6%0.4%-3.9%5.2%
                Unit growth   -4.5%0.8% 12.7%-2.7%3.7%4.8%
Cost of goods sold  311.0333.1292.1266.7337.2350.8343.7352.0
Gross profit  480.4484.7393.1323.1409.5416.0419.7442.2
            Gross margin  60.7%59.3%57.4%54.8%54.8%54.2%55.0%55.7%
Selling, general and administrative  346.9350.9313.4311.5356.9367.1361.8353.1
Other operating expenses  -3.7-4.52.4-3.018.7   
EBITDA   [+]152.8154.293.731.553.568.778.1108.5
            EBITDA margin  19.3%18.9%13.7%5.3%7.2%9.0%10.2%13.7%
Depreciation and amortization  15.616.016.416.919.519.820.119.4
EBIT   [+]137.2138.377.314.633.948.958.089.2
            EBIT margin  17.3%16.9%11.3%2.5%4.5%6.4%7.6%11.2%
Interest expense, net   [+]0.20.20.50.70.4-0.21.01.6
Other income (expense), net  4.00.1-0.40.30.3  0.4
Pre-tax income  141.0138.176.414.233.949.157.088.0
Income taxes  35.234.816.45.38.212.720.831.3
            Tax rate  25.0%25.2%21.5%37.3%24.1%25.9%36.5%35.6%
Net income  105.8103.360.08.925.736.436.256.6
            Net margin  13.4%12.6%8.8%1.5%3.4%4.7%4.7%7.1%
   
Basic EPS   [+]$4.15$4.06$2.38$0.34$0.96$1.33$1.31$2.02
Diluted EPS   [+]$4.13$4.05$2.37$0.34$0.96$1.32$1.29$2.00
   
Dividends per share   [+]$1.82$1.90$1.71$0.82$1.76$1.08$0.72$0.62
   
Shares outstanding (basic)   [+]25.525.425.326.026.727.327.728.1
Shares outstanding (diluted)   [+]25.625.525.426.126.827.628.028.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy