In millions, except per share items | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K |
Revenues: |
Potomac Electric Power Co | 13.6 | 7.4 | | |
Revenues | 13.6 | 7.4 | 2.9 | 3.1 |
Revenue growth [+] | 84.1% | 155.3% | -5.4% | |
Potomac Electric Power Co | 84.1% | | | |
Cost of goods sold | 11.0 | 4.6 | 2.3 | 1.9 |
Gross profit | 2.6 | 2.8 | 0.6 | 1.2 |
Gross margin | 19.4% | 38.1% | 21.9% | 37.9% |
Selling, general and administrative [+] | 1.4 | 1.2 | 0.9 | -1.9 |
General and administrative | 1.4 | 1.2 | 0.9 | |
Other operating expenses | 0.3 | 0.6 | 0.2 | 3.1 |
EBITDA [+] | 1.3 | 1.3 | -0.3 | 0.2 |
EBITDA growth | 4.1% | -517.1% | -279.0% | |
EBITDA margin | 9.6% | 17.0% | -10.4% | 5.5% |
Depreciation and amortization | 0.3 | 0.2 | 0.2 | 0.2 |
EBIT [+] | 1.0 | 1.0 | -0.5 | 0.0 |
EBIT growth | -7.6% | -293.7% | | |
EBIT margin | 7.1% | 14.2% | -18.7% | 0.0% |
Non-recurring items [+] | 0.0 | | | |
Loss (gain) on sale of assets | 0.0 | | | |
Interest expense | 0.1 | 0.1 | 0.0 | |
Interest expense | 0.1 | 0.1 | 0.0 | 0.0 |
Other income (expense), net | 0.0 | 0.0 | | 0.0 |
Pre-tax income | 0.9 | 1.0 | -0.6 | -0.1 |
Income taxes | 0.1 | 0.6 | 0.0 | 0.0 |
Tax rate | 10.7% | 67.1% | 0.0% | 0.0% |
Net income | 0.8 | 0.3 | -0.6 | 0.0 |
Net margin | 5.7% | 4.3% | -20.1% | 0.0% |
|
Basic EPS [+] | $0.03 | $0.01 | ($0.03) | $0.00 |
Growth | 130.4% | -148.7% | | |
Diluted EPS [+] | $0.03 | $0.01 | ($0.03) | $0.00 |
Growth | 130.4% | -148.7% | | |
|
Dividends per share [+] | | | $0.00 | $0.01 |
Growth | | -100.0% | -65.2% | |
|
Shares outstanding (basic) [+] | 24.3 | 22.8 | 20.5 | 18.9 |
Growth | 6.9% | 10.9% | 8.7% | |
Shares outstanding (diluted) [+] | 24.3 | 22.8 | 20.5 | 18.9 |
Growth | 6.9% | 10.9% | 8.7% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |