Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

GD Culture Group Ltd (TMSR)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16
   10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Hubei Shengrong and Shengrong WFOE       38.5 
    TJComex Tianjin       0.2 
Total revenues  0.20.00.619.61.538.80.0
            Revenue growth   -100.0%-97.0%1247.8%-96.3%  
Cost of goods sold  0.10.00.019.01.119.20.0
Gross profit  0.10.00.60.60.319.50.0
            Gross margin  36.2% 96.4%2.9%23.0%50.4% 
Selling, general and administrative  0.519.50.71.20.726.40.6
Other operating expenses  0.0 0.3-0.3 -18.2 
EBITDA   [+]-0.4-18.2-0.5-0.20.311.7 
            EBITDA margin  -275.7% -80.6%-0.9%17.7%30.3% 
Depreciation  0.00.10.00.10.40.2 
EBITA  -0.4-18.3-0.5-0.3-0.111.5-0.6
            EBITA margin  -276.2% -84.0%-1.4%-8.2%29.8% 
Amortization of intangibles   1.20.00.00.30.3 
EBIT   [+]-0.4-19.5-0.5-0.3-0.411.3-0.6
            EBIT margin  -276.2% -84.0%-1.5%-28.5%29.1% 
Non-recurring items   [+]     3.8 
Interest expense, net   [+]0.00.00.00.00.00.2-0.1
Other income (expense), net  0.0 -3.90.00.0-1.1 
Pre-tax income  -0.4-19.5-4.4-0.3-0.46.2-0.5
Income taxes  0.027.0-6.90.10.02.00.0
            Tax rate    157.2%  31.7%0.0%
Earnings from continuing ops  -0.4-19.5-4.416.0-2.34.2-0.5
Earnings from discontinued ops  -30.8-27.06.9-16.41.9  
Net income  -31.2-46.52.5-0.4-0.44.2-0.5
            Net margin  -20382.1% 424.5%-2.1%-27.9%10.9% 
   
Basic EPS   [+]($0.28)($14.75)$29,267,560.00$0.71($0.10)$0.24($0.21)
Diluted EPS   [+]($0.28)($14.75)$29,267,560.00$0.71($0.10)$0.24($0.21)
   
Shares outstanding (basic)   [+]1.51.30.022.423.317.72.6
Shares outstanding (diluted)   [+]1.51.30.022.423.317.72.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy