Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

International Seaways, Inc. (INSW)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Cash Flows from Operating Activities:          
    Net income  153.8218.4113.469.0-13.0-34.6-67.9-18.8
    Items included in net income not affecting cash flows:          
        Depreciation and amortization   28.427.727.327.027.025.817.1
        Loss on write-down of vessels and other assets      1.7  3.5
        Amortization of debt discount and other deferred financing costs   1.61.71.10.90.70.50.5
        Amortization of time charter hire contracts acquired    0.20.30.30.71.7 
        Deferred financing costs write-off   0.70.30.10.1   
        Stock compensation  0.12.31.71.61.11.66.61.2
        Earnings of affiliated companies   -0.3 -4.4-5.6-5.3-5.7-5.4
        Other - net   -1.5-0.4-0.90.61.80.40.4
        Items included in net income/(loss) related to investing and financing activities:          
            Gain on disposal of vessels and other assets, net   -10.30.1-8.1-3.1-4.7-9.10.5
            Loss on sale of investment in affiliated companies    0.09.5    
            Cash distributions from affiliated companies   0.9  2.33.13.20.8
            Payments for drydocking   -7.0-10.5-8.2-17.6-18.6-9.1-6.1
            Insurance claims proceeds related to vessel operations   0.82.51.11.00.70.50.2
        Changes in operating assets and liabilities:          
            Decrease/(increase) in receivables   -59.6-48.2-61.4-13.4-10.21.4-4.9
            Decrease in deferred revenue   1.61.0  -0.82.1 
            Net change in inventories, prepaid expenses and other current assets and accounts payable, accrued expense, and other current and long-term liabilities   5.71.87.6-2.15.6-8.09.4
                Net cash provided by operating activities  189.4181.691.434.6-19.8-27.2-26.5-1.5
   
Cash Flows from Investing Activities:          
    Expenditures for vessels, vessel improvements and vessels under construction   -116.0 -53.8 -78.0  
    Proceeds from disposal of vessels and other assets     79.6    
    Expenditures for other property   0.0-0.2-0.1-0.4-0.5-0.2-0.1
    Proceeds from sale of investment in affiliated companies    -1.1140.1    
    Investments in short term time deposits   -25.0-80.0     
    Pool working capital deposits     -0.8    
        Net cash (used in)/provided by investing activities   -9.2-112.5179.2-14.617.1137.2-17.6
   
Cash Flows from Financing Activities:          
    Issuance of debt, net of issuance and deferred financing costs          
    Borrowings on long term debt, net of lenders' fees and deferred financing costs   -0.9 641.1 24.259.5 
    Repayments of debt   -54.7-26.1-682.6-35.3-619.330.7-15.4
    Proceeds from sale and leaseback financing, net of issuance and deferred financing costs   19.228.739.720.4   
    Payments and advance payment on sale and leaseback financing and finance lease     -18.8    
    Payments of deferred financing costs   0.8-0.2-0.6 166.6-166.60.0
    Cash dividends paid   -55.0-5.9-6.0-3.0-3.0-34.6-1.7
    Repurchases of common stock    -20.0  -16.7  
    Cash paid to tax authority upon vesting or exercise of stock-based compensation   -2.9-1.7-0.5-1.0 -0.1-0.5
        Net cash used in by financing activities   -104.2-35.0-57.711.1-23.6-111.7-19.7
    Net (decrease)/increase in cash, cash equivalents and restricted cash     132.8 -116.7  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy