Hillenbrand, Inc. (HI) [Rocket]

In millions, except per share items	Sep-30-22	Sep-30-21	Sep-30-20	Sep-30-19	Sep-30-18	Sep-30-17	Sep-30-16	Sep-30-15
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
INDIA	140.9	139.0	149.4	60.6
Advanced Process Solutions	1,269.8	1,245.7	1,228.6	1,274.4	1,219.5
Molding Technology Solutions	1,045.5	995.7	735.8
Process Equipment Group						1,028.2	964.7	992.8
Other	484.7	484.4	403.2	472.3	550.6	562.0	573.7	604.0
Total revenues	2,940.9	2,864.8	2,517.0	1,807.3	1,770.1	1,590.2	1,538.4	1,596.8
Revenue growth [+]	2.7%	13.8%	39.3%	2.1%	11.3%	3.4%	-3.7%	-4.2%
INDIA	1.4%	-7.0%	146.5%
Advanced Process Solutions	1.9%	1.4%	-3.6%	4.5%
Molding Technology Solutions	5.0%	35.3%
Process Equipment Group						6.6%	-2.8%	-7.6%
Batesville	0.4%	12.8%	3.7%	-3.2%	-2.0%	-2.0%	-5.0%	2.0%
Cost of goods sold	1,986.3	1,907.5	1,703.7	1,184.3	1,128.0	999.4	967.8	1,026.4
Gross profit	954.6	957.3	813.3	623.0	642.1	590.8	570.6	570.4
Gross margin	32.5%	33.4%	32.3%	34.5%	36.3%	37.2%	37.1%	35.7%
Selling, general and administrative	56.7	89.1	227.2	42.7	378.9	343.5	346.5	330.6
Other operating expenses	462.7	415.1	300.5	326.8	-2.1	-9.5	33.0	69.6
EBITDA [+]	489.4	512.5	344.3	279.5	291.6	284.2	251.5	224.5
EBITDA growth	-4.5%	48.9%	23.2%	-4.1%	2.6%	13.0%	12.0%	7.1%
EBITDA margin	16.6%	17.9%	13.7%	15.5%	16.5%	17.9%	16.3%	14.1%
Depreciation	54.2	59.4	58.7	26.0	26.3	27.4	27.4	26.2
EBITA	435.2	453.1	285.6	253.5	265.3	256.8	224.1	198.3
EBITA margin	14.8%	15.8%	11.3%	14.0%	15.0%	16.1%	14.6%	12.4%
Amortization of intangibles	54.0	55.7	71.9	32.5	30.2	29.2	33.0	28.1
EBIT [+]	381.2	397.4	213.7	221.0	235.1	227.6	191.1	170.2
EBIT growth	-4.1%	86.0%	-3.3%	-6.0%	3.3%	19.1%	12.3%	12.6%
EBIT margin	13.0%	13.9%	8.5%	12.2%	13.3%	14.3%	12.4%	10.7%
Non-recurring items [+]	5.8	-33.7	158.8	10.2	65.5	9.5
Asset impairment		11.2	144.8		63.4
Loss (gain) on sale of business	3.1	-67.1	3.5
Interest expense, net [+]	69.8	77.6	77.4	27.4	23.3	24.3	24.1	-1.0
Interest expense	69.8	77.6	77.4	27.4	23.3	25.2	25.3
Interest income						0.9	1.2	1.0
Other income (expense), net	8.4	0.3	4.0	-6.7	0.2	-5.5	-2.9	-8.9
Pre-tax income	314.0	353.8	-18.5	176.7	146.5	188.3	164.1	162.3
Income taxes	98.8	98.6	34.9	50.5	65.3	59.9	47.3	49.1
Tax rate	31.5%	27.9%		28.6%	44.6%	31.8%	28.8%	30.3%
Minority interest	6.3	5.3	6.7	4.8	4.6	2.2	4.0	1.8
Net income	208.9	249.9	-60.1	121.4	76.6	126.2	112.8	111.4
Net margin	7.1%	8.7%	-2.4%	6.7%	4.3%	7.9%	7.3%	7.0%

Basic EPS [+]	$2.91	$3.34	($0.82)	$1.93	$1.21	$1.98	$1.78	$1.76
Growth	-12.7%	-507.5%	-142.4%	59.0%	-38.8%	11.4%	1.1%	1.5%
Diluted EPS [+]	$2.89	$3.31	($0.82)	$1.92	$1.20	$1.97	$1.77	$1.74
Growth	-12.7%	-504.8%	-142.7%	59.7%	-39.1%	11.5%	1.4%	1.4%

Dividends per share [+]	$0.87	$0.86	$0.85	$0.84	$0.83	$0.82	$0.81	$0.80
Growth	1.2%	1.2%	1.2%	1.2%	1.7%	0.7%	1.3%	1.3%

Shares outstanding (basic) [+]	71.7	74.9	73.4	62.9	63.1	63.6	63.3	63.2
Growth	-4.3%	2.0%	16.7%	-0.3%	-0.8%	0.5%	0.2%	0.0%
Shares outstanding (diluted) [+]	72.2	75.4	73.4	63.3	63.8	64.0	63.8	63.9
Growth	-4.2%	2.7%	16.0%	-0.8%	-0.3%	0.3%	-0.2%	0.2%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.