Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Tenable Holdings, Inc. (TENB)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21
   10-Q10-Q10-Q10-Q10-K10-Q10-Q10-Q
Revenues:  
    Professional services and other revenue    16.515.214.814.013.312.8
    The Americas    387.1366.6347.7331.7317.5305.0
    Other    207.7195.5178.6164.4153.0142.9
Total revenues    611.4577.3541.1510.2483.8460.8
            Revenue growth   [+]  26.4%25.3%22.9%21.7%21.3%22.2%
Cost of goods sold    128.9119.3106.495.988.280.9
Gross profit    482.5458.1434.7414.3395.6379.8
            Gross margin    78.9%79.3%80.3%81.2%81.8%82.4%
Selling, general and administrative   [+]  415.5387.7360.1333.8312.9298.7
Research and development    131.9123.9116.4110.1104.6101.7
EBITDA   [+]  -45.3-35.3-25.6-15.9-9.7-9.8
            EBITDA margin    -7.4%-6.1%-4.7%-3.1%-2.0%-2.1%
Depreciation    9.910.19.89.59.18.5
EBITA    -55.3-45.3-35.4-25.3-18.8-18.3
            EBITA margin    -9.0%-7.8%-6.5%-5.0%-3.9%-4.0%
Amortization of intangibles    9.68.26.44.33.12.3
EBIT   [+]  -64.9-53.5-41.8-29.6-21.9-20.6
            EBIT margin    -10.6%-9.3%-7.7%-5.8%-4.5%-4.5%
Interest expense, net   [+]  13.010.26.93.50.0-0.5
Other income (expense), net    -7.1-6.0-5.91.63.05.4
Pre-tax income    -85.0-69.7-54.6-31.5-18.9-14.6
Income taxes    -2.8-3.1-4.03.04.16.4
            Tax rate    3.3% 7.2% -21.8% 
Net income    -82.1-66.6-50.6-34.5-23.1-21.1
            Net margin    -13.4%-11.5%-9.4%-6.8%-4.8%-4.6%
   
Basic EPS   [+]  ($0.76)($0.62)($0.48)($0.33)($0.22)($0.21)
Diluted EPS   [+]  ($0.76)($0.62)($0.48)($0.33)($0.22)($0.21)
   
Shares outstanding (basic)   [+]  108.5107.2105.9104.6103.3101.9
Shares outstanding (diluted)   [+]  108.5107.2105.9104.6103.3101.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy