Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Tenable Holdings, Inc. (TENB)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21
   10-Q10-Q10-Q10-Q10-K10-Q10-Q10-Q
Revenues:  
    Professional services and other revenue  6.15.64.93.84.13.83.53.4
    The Americas  122.2119.3105.099.593.988.884.580.6
    Other  66.764.054.556.151.046.142.339.2
Total revenues  195.0188.8164.3159.4149.0138.7130.3123.2
            Revenue growth   [+]18.7%18.5%26.2%29.4%26.2%23.5%21.5%20.0%
Cost of goods sold  43.545.536.034.930.827.126.422.1
Gross profit  151.5143.3128.3124.4118.2111.6103.8101.1
            Gross margin  77.7%75.9%78.1%78.1%79.3%80.5%79.7%82.1%
Selling, general and administrative   [+]124.4124.3115.3107.7100.392.187.580.1
Research and development  37.838.236.234.330.730.728.226.8
EBITDA   [+]-4.5-12.8-18.0-12.7-7.8-6.9-7.9-3.0
            EBITDA margin  -2.3%-6.8%-10.9%-7.9%-5.2%-5.0%-6.1%-2.4%
Depreciation  3.23.32.42.52.32.62.62.2
EBITA  -7.6-16.1-20.4-15.1-10.2-9.5-10.5-5.2
            EBITA margin  -3.9%-8.5%-12.4%-9.5%-6.8%-6.9%-8.0%-4.2%
Amortization of intangibles  3.13.12.82.42.71.71.40.6
EBIT   [+]-10.7-19.2-23.2-17.5-12.9-11.2-11.9-5.8
            EBIT margin  -5.5%-10.1%-14.1%-11.0%-8.6%-8.1%-9.1%-4.7%
Interest expense, net   [+]1.22.22.93.33.33.50.00.0
Other income (expense), net  2.22.6-2.31.7-6.4-0.1-1.21.8
Pre-tax income  -9.8-18.8-28.5-19.1-22.6-14.8-13.2-4.0
Income taxes  3.13.2-0.52.7-5.80.7-0.81.9
            Tax rate    1.7% 25.6% 5.7% 
Net income  -12.9-21.9-28.0-21.8-16.8-15.5-12.4-5.9
            Net margin  -6.6%-11.6%-17.0%-13.7%-11.3%-11.2%-9.5%-4.8%
   
Basic EPS   [+]($0.11)($0.19)($0.25)($0.20)($0.16)($0.15)($0.12)($0.06)
Diluted EPS   [+]($0.11)($0.19)($0.25)($0.20)($0.16)($0.15)($0.12)($0.06)
   
Shares outstanding (basic)   [+]115.1113.8111.0109.5106.4106.9105.9104.5
Shares outstanding (diluted)   [+]115.1113.8111.0109.5106.4106.9105.9104.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy