Yum China Holdings, Inc. (YUMC) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15
	Source	Source	Source	Source	Source	Source	Source	Source
Per Unit Economics (in 000s)

Revenues	957	985	1,020	1,202	1,238	1,233	1,179	1,051
Growth	-2.9%	-3.4%	-15.1%	-2.9%	0.4%	4.6%	12.2%
Cost of goods sold	894	847	901	1,007	1,028	1,027	1,000	913
Gross profit	63	139	119	195	210	207	180	138
Selling, general and administrative	0	0	0
General and administrative	0	0	0	67	67	79	72	60
EBITDA	113	185	171	182	204	188	173	137
Depreciation	50	47	52	59	65	65	67	65
EBIT	63	139	119	123	138	123	106	72
Net income	44	99	97	98	104	63	83	49

Inventories			49	52	45	47	45	29
Growth		-100.0%	-5.6%	15.3%	-4.2%	5.5%	55.4%

Units	10000	10000	8100	7300	6800	6300	6000	6575