Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

COMMERCE BANCSHARES INC (CBSH)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
    Interest income:  
        Interest income on loans  646.3570.5612.1663.3625.1543.8490.0456.7
        Interest income on investments  313.9236.3216.8237.5240.2214.7207.2191.8
        Interest income on repurchase agreements  0.40.00.00.10.50.20.10.1
       999.0848.3872.6924.7889.2777.4713.1662.4
    Total interest expense  56.812.942.8103.465.443.733.028.1
Net interest income  942.2835.4829.8821.3823.8733.7680.0634.3
Provision for loan losses  28.1-66.3137.250.442.745.236.328.7
Net interest income after provision for loan losses  914.1901.8692.7770.9781.1688.4643.7605.6
        Deposit and loan fees         80.4
        Credit and debit card fees         178.9
        Gain on sale of investments, net  20.530.111.03.6-0.525.1-0.16.3
        Other non-interest income  526.0530.3494.8521.1501.8436.2446.6182.5
Total non-interest income  546.5560.4505.9524.7501.3461.3446.6448.1
Non-interest expenses  848.8805.9768.4767.4737.8744.3689.2676.5
Pre-tax income  632.4686.3441.2531.8544.2430.4401.0383.6
Income taxes  132.4145.787.3109.1105.9110.5124.2116.6
            Tax rate  20.9%21.2%19.8%20.5%19.5%25.7%31.0%30.4%
Minority interest  11.69.8-0.21.54.70.51.53.2
Net income  488.4530.8342.1412.2424.5310.4266.4254.7
            Net margin  33.4%36.3%28.5%31.8%33.1%27.0%24.4%24.2%
   
Basic EPS  $3.86$4.12$2.64$3.25$3.44$2.63$2.38$2.33
Diluted EPS  $3.85$4.11$2.64$3.25$3.43$2.62$2.37$2.32
   
Shares outstanding (basic)  126.5128.8129.6126.8123.4118.0111.9109.3
Shares outstanding (diluted)  126.9129.1129.6126.8123.8118.5112.4109.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy