SS&C TECHNOLOGIES INC (SSNC) [Rocket]

In millions, except per share items	Dec-31-10	Dec-31-09	Dec-31-08	Dec-31-07	Dec-31-06	Dec-31-04	Dec-31-03	Dec-31-02
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
Maintenance	72.7	66.1	65.2	61.9	55.2	36.4	31.3	27.9
Software licenses	23.7	20.7	24.8	27.5	22.9	17.3	14.2	15.6
Professional services	20.7	20.9	24.4	17.5	19.6	11.3	6.8	6.3
Other	211.8	163.3	165.6	141.3	107.7	30.9	13.2	12.6
Total revenues	328.9	270.9	280.0	248.2	205.5	95.9	65.5	62.4
Revenue growth [+]	21.4%	-3.2%	12.8%	20.8%		46.3%	5.0%	10.8%
Maintenance	10.0%	1.4%	5.3%	12.1%		16.3%	12.5%	4.2%
Software licenses	14.6%	-16.8%	-9.7%	20.0%		21.2%	-8.9%	2.2%
Professional services	-0.8%	-14.2%	39.2%	-10.7%		67.5%	6.8%	-20.9%
Cost of goods sold	165.9	137.7	142.4	128.9	100.0	33.8	20.4	21.0
Gross profit	163.0	133.2	137.6	119.3	105.5	62.1	45.1	41.4
Gross margin	49.6%	49.2%	49.1%	48.1%	51.3%	64.8%	68.8%	66.4%
Selling, general and administrative [+]	51.7	39.6	45.7	44.3	38.0	18.7	15.5	16.8
Sales and marketing	25.2	20.4	19.6	19.7	17.6	10.7	8.4	9.1
General and administrative	26.5	19.2	26.1	24.6	20.4	8.0	7.2	7.7
Research and development	31.4	26.5	26.8	26.3	23.6	14.0	11.2	11.8
EBITDA [+]	120.6	103.1	100.1	83.8	71.0	34.0	21.9	16.8
EBITDA growth	16.9%	3.0%	19.5%	18.0%		55.0%	30.4%	135.8%
EBITDA margin	36.7%	38.1%	35.8%	33.8%	34.6%	35.5%	33.5%	26.9%
Depreciation and amortization	40.7	36.0	35.0	35.0	27.1	4.6	3.6	3.9
EBIT [+]	79.8	67.1	65.1	48.7	43.9	29.4	18.4	12.9
EBIT growth	19.0%	3.1%	33.6%	11.1%		60.0%	42.6%	275.1%
EBIT margin	24.3%	24.8%	23.2%	19.6%	21.4%	30.7%	28.0%	20.6%
Non-recurring items								1.7
Interest expense, net [+]	30.4	36.9	41.1	44.5	47.0	-1.5	-0.9	-1.4
Interest expense	30.6	36.9	41.5	45.5	47.4
Interest income	0.2	0.0	0.4	0.9	0.4	1.5	0.9	1.4
Other income (expense), net	-5.0	-1.4	2.0	1.9	0.5	0.1	0.0	-0.3
Pre-tax income	44.4	28.8	25.9	6.1	-2.7	31.0	19.3	12.3
Income taxes	12.0	9.8	7.1	-0.5	-3.8	12.0	7.5	5.0
Tax rate	27.1%	34.0%	27.5%		139.6%	38.8%	39.0%	40.6%
Net income	32.4	19.0	18.8	6.6	1.1	19.0	11.8	7.3
Net margin	9.9%	7.0%	6.7%	2.6%	0.5%	19.8%	18.0%	11.7%

Basic EPS [+]							$0.63	$0.38
Growth							68.9%	109.9%
Diluted EPS [+]							$0.63	$0.38
Growth							68.9%	109.9%

Shares outstanding (basic) [+]							18.6	19.5
Growth							-4.4%	-13.5%
Shares outstanding (diluted) [+]							18.6	19.5
Growth							-4.4%	-13.5%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.