Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Atkore Inc. (ATKR)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-22Jun-24-22Mar-25-22Dec-24-21Sep-30-21Jun-25-21Mar-26-21Dec-25-20
   10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Operating activities          
Net income  913.4895.2816.2707.6587.9439.5288.3202.6
   
Adjustments to reconcile net income to net cash provided by operating activities          
Depreciation and amortization  84.480.580.379.678.677.475.674.8
Deferred income taxes  3.1-73.9-52.3-50.1-43.324.18.12.5
Loss on extinguishment of debt       4.2  
Stock-based compensation expense  17.217.116.215.017.017.915.815.5
Amortization of right-of-use assets  13.913.814.014.314.514.414.414.5
Other adjustments to net income  4.914.06.32.1-0.2-3.50.51.0
   
Changes in operating assets and liabilities, net of effects from acquisitions          
Accounts receivable  17.7-191.4-190.4-186.6-219.7-245.5-115.1-53.6
Inventories  -161.0-201.7-177.9-136.3-81.5-30.015.922.0
Prepaid expenses and other current assets  -21.7-16.6-21.2-15.4-6.5-18.2-10.9-13.9
Accounts payable  -29.044.775.972.098.4109.255.222.1
Income taxes  -92.818.3-0.6 80.3-21.3-5.8 
Accrued and other liabilities  27.240.928.037.063.52.7-35.4-29.7
Other, net  -2.9-18.0-21.1-43.1-23.439.743.624.1
    Net cash provided by operating activities  786.8626.1580.8583.8572.9411.4352.7282.9
   
Investing activities          
Capital expenditures  -135.8-112.2-69.4-65.6-64.5-42.4-37.0-32.2
Proceeds from sale of properties, plant and equipment  0.8-2.4-2.4-0.60.1 3.11.1
Acquisitions of businesses, net of cash acquired  -307.8-255.4 -72.1 -43.2-43.7-7.2
    Net cash used for investing activities  -442.8-360.4-97.8-128.7-98.0-77.1-71.3-32.0
   
Financing activities          
Repayments of short-term debt      -4.0   
Issuance of long-term debt       798.0  
Repayments of long-term debt      -835.1-852.1 -80.0
Issuance of common stock, net of taxes withheld  -24.0-21.7-21.4-17.92.7-1.1-0.9-3.9
Repurchase of common stock  -500.2-421.9-361.2-204.6-135.1-95.1 -35.0
Other, net       0.10.00.1
    Net cash used for financing activities  -524.2-470.3-394.6-234.5-184.5-179.7-119.2-137.1
Effects of foreign exchange rate changes on cash and cash equivalents  -7.4-5.9-2.4-2.01.35.25.02.5
    Increase (decrease) in cash and cash equivalents  -187.5       
   
Supplementary Cash Flow information          
Capital expenditures, not yet paid  8.75.84.92.31.11.01.61.0
Acquisitions of businesses, not yet paid  12.63.3 2.9    
Operating lease right-of-use assets obtained in exchange for lease liabilities  38.813.812.313.813.52.62.40.9

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy