Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Atkore Inc. (ATKR)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-22Jun-24-22Mar-25-22Dec-24-21Sep-30-21Jun-25-21Mar-26-21Dec-25-20
   10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Operating activities          
Net income  220.8254.3233.5204.8202.6175.3124.985.1
   
Adjustments to reconcile net income to net cash provided by operating activities          
Depreciation and amortization  23.920.420.020.020.120.219.319.0
Amortization of debt issuance costs and original issue discount          
Deferred income taxes  15.7-8.41.5-5.7-61.213.23.61.1
Loss on extinguishment of debt       4.2  
Stock-based compensation expense  3.14.66.13.42.93.84.95.5
Amortization of right-of-use assets  4.03.43.43.14.03.53.73.4
Other adjustments to net income  -8.45.83.44.10.8-1.9-0.71.7
   
Changes in operating assets and liabilities, net of effects from acquisitions          
Accounts receivable  207.1-94.3-82.7-12.3-2.1-93.3-78.9-45.4
Inventories  -8.3-24.9-52.7-75.1-49.0-1.1-11.1-20.3
Prepaid expenses and other current assets  -4.5-2.7-2.9-11.60.6-7.32.9-2.7
Accounts payable  -44.6-4.033.0-13.329.127.229.113.1
Income taxes  -15.83.4-80.4 95.3-15.50.4 
Accrued and other liabilities  14.151.0-14.8-23.227.838.2-5.83.3
Other, net  -4.52.0-3.32.9-19.6-1.1-25.322.5
    Net cash provided by operating activities  415.1210.664.097.2254.3165.467.086.3
   
Investing activities          
Capital expenditures  -53.8-56.6-16.0-9.4-30.2-13.9-12.1-8.2
Insurance proceeds for properties, plant and equipment          
Proceeds from sale of properties, plant and equipment  0.10.00.20.4-3.0 2.01.1
Acquisitions of businesses, net of cash acquired  -52.4-219.3 -36.1 0.5-36.5-7.2
    Net cash used for investing activities  -106.1-275.9-15.8-45.0-23.7-13.4-46.7-14.3
   
Financing activities          
Repayments of short-term debt      -4.0   
Issuance of long-term debt       798.0  
Repayments of long-term debt      -23.0-772.1 -40.0
Issuance of common stock, net of taxes withheld  0.30.10.1-24.52.60.43.6-3.9
Repurchase of common stock  -103.2-135.8-156.6-104.5-25.0-75.0 -35.0
Other, net       0.00.00.0
    Net cash used for financing activities  -103.0-135.7-156.5-129.0-49.0-60.03.6-79.0
Effects of foreign exchange rate changes on cash and cash equivalents  -3.9-2.8-0.2-0.5-2.40.70.22.9
    Increase (decrease) in cash and cash equivalents  -187.5       
   
Supplementary Cash Flow information          
Interest paid          
Income taxes paid, net of refunds          
Capital expenditures, not yet paid  3.40.43.31.50.6-0.60.70.3
Acquisitions of businesses, not yet paid  9.40.4 2.9    
Operating lease right-of-use assets obtained in exchange for lease liabilities  35.91.80.11.110.90.31.50.9

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy