Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership Insiders
|
Liberty Expedia Holdings, Inc. (LEXEA)
|
|
Common Size Income Statement |
|
|
|
|
Annual | Quarterly | TTM |
|
In millions, except per share items | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
| 10-K | 10-K | 10-K | 10-K/A | 10-K | S-1 |
Revenues | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
Cost of goods sold | 1.5% | 2.1% | 19.2% | 75.7% | 77.8% | 21.8% |
Gross profit | 98.5% | 97.9% | 80.8% | 24.3% | 22.2% | 78.2% |
Sales and marketing | 50.2% | 51.4% | 39.2% | 5.6% | 4.8% | 46.0% |
Research and development | | | | | | 12.1% |
General and administrative | 16.8% | 15.4% | 19.4% | 5.2% | 4.6% | 7.9% |
EBITDA | 15.5% | 14.5% | 8.0% | 31.8% | -6.4% | 12.1% |
Depreciation | 16.9% | 22.0% | 30.4% | 4.5% | 4.2% | 1.5% |
EBITA | -1.4% | -7.6% | -22.4% | 27.3% | -10.5% | 10.6% |
Amortization of intangibles | | | | | | 1.5% |
EBIT | -1.4% | -7.6% | -24.0% | 2.2% | 2.2% | 9.1% |
Pre-tax income | -7.5% | -30.6% | 102.5% | 95.7% | 14.7% | 6.3% |
Income taxes | -1.9% | -11.1% | -28.5% | 35.1% | 4.6% | 1.8% |
Net income | -1.1% | -1.9% | 145.0% | 60.4% | 9.9% | 4.9% |
|