Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

MGM Growth Properties LLC (MGP)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues  782.1792.6881.1869.5765.7467.5  
            Revenues growth  -1.3%-10.0%1.3%13.6%63.8%   
Expenses          
Depreciation  235.5236.9294.7266.6260.5220.7  
Acquisition-related expenses  7.51.010.26.117.310.2  
General and administrative  18.116.116.516.012.29.9  
    Total Expenses  286.4472.8355.9429.4412.9313.8262.0246.2
   
Other income (expense)          
Interest income  0.64.33.22.53.90.8  
Interest expense  -265.9-228.8-249.9-215.5-184.2-116.2  
Gain on unhedged interest rate swaps, net  39.14.7-3.9     
Other  -1.6-19.0-7.6-7.2-1.6-0.7  
    Non-operating income (expense)  -127.1-149.7-258.2-220.2-181.9-116.2  
    Income before income taxes  368.6170.1266.9219.9170.9   
Provision for income taxes  -9.3-9.77.65.8-4.92.3  
    Net income  359.2160.4275.6244.7166.037.6-262.0-246.2
Less: Net income attributable to noncontrolling interest  -153.7-84.2-185.3-177.6-124.25.4262.0246.2
    Net income attributable to Class A shareholders  205.576.190.367.141.8   
   
Weighted average Class A shares outstanding          
Basic (in shares)          
Diluted (in shares)          
Earnings per Class A share          
Basic (in usd per share)          
Diluted (in usd per share)          
Weighted average units outstanding          
Basic (in shares)          
Diluted (in shares)          
Net income (loss) per Operating Partnership unit (Basic) (in dollars per share)          
Net income          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy