Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CDK Global, Inc. (CDK)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-21Jun-30-20Jun-30-19Jun-30-18Jun-30-17Jun-30-16Jun-30-15Jun-30-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    CDK North America     1,441.71,418.8   
    Subscription     1,176.4    
    CDK International     356.3311.9313.6319.2335.5
    Transaction     164.0    
    Other       1,801.01,744.31,641.0
Total revenues  1,673.21,639.01,593.01,798.01,730.72,114.62,063.51,976.5
            Revenue growth   [+]2.1%2.9%-11.4%3.9%-18.2%2.5%4.4%7.5%
Cost of goods sold  875.0800.6734.4854.5898.21,243.41,273.21,204.5
Gross profit  798.2838.4858.6943.5832.5871.2790.3772.0
            Gross margin  47.7%51.2%53.9%52.5%48.1%41.2%38.3%39.1%
Selling, general and administrative  360.9338.7357.0441.2433.2448.5431.1411.8
Equity in earnings  -27.3-2.7-17.0     
EBITDA   [+]508.7588.7565.0573.1462.7486.7435.7412.5
            EBITDA margin  30.4%35.9%35.5%31.9%26.7%23.0%21.1%20.9%
Depreciation  40.049.049.245.638.635.128.323.2
EBITA  468.7539.7515.8527.5424.1451.6407.4389.3
            EBITA margin  28.0%32.9%32.4%29.3%24.5%21.4%19.7%19.7%
Amortization of intangibles  58.742.731.225.224.828.948.229.1
EBIT   [+]410.0497.0484.6502.3399.3422.7359.2360.2
            EBIT margin  24.5%30.3%30.4%27.9%23.1%20.0%17.4%18.2%
Non-recurring items   [+]12.0 106.620.617.720.237.09.3
Interest expense  124.6144.1138.995.957.240.228.81.0
Other income (expense), net   [+]11.321.14.613.43.36.86.53.4
Pre-tax income  284.7374.0243.7399.2327.7369.1299.9353.3
Income taxes  94.5108.848.688.192.8122.3113.6117.4
            Tax rate  33.2%29.1%19.9%22.1%28.3%33.1%37.9%33.2%
Minority interest  8.77.07.97.96.97.57.98.0
Earnings from continuing ops  181.5523.4382.3303.2228.0239.3178.4227.9
Earnings from discontinued ops  852.8-50.7-63.277.667.6   
Net income  1,034.3472.7319.1380.8295.6239.3178.4227.9
            Net margin  61.8%28.8%20.0%21.2%17.1%11.3%8.6%11.5%
   
Basic EPS   [+]$1.49$4.30$3.05$2.23$1.55$1.52$1.11$1.42
Diluted EPS   [+]$1.48$4.29$3.02$2.22$1.54$1.51$1.10$1.42
   
Dividends per share   [+]$600,000.00$600,000.00$600,000.00$0.59$0.56$0.52$0.36 
   
Shares outstanding (basic)   [+]121.9121.6125.5135.8146.7157.0160.6160.6
Shares outstanding (diluted)   [+]122.6122.1126.4136.8148.2158.0161.6160.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy