Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

BRAIN SCIENTIFIC INC. (BRSF)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K/A
Revenues  0.20.30.10.50.10.00.00.0
            Revenue growth  -19.3%183.7%-80.9%741.8%4582.8%   
Cost of goods sold  0.20.20.00.40.00.00.00.0
Gross profit  0.10.10.00.10.00.00.00.0
            Gross margin  25.3%31.3%53.3%20.9%41.6%0.0%  
Selling, general and administrative   [+]5.85.22.31.01.10.60.1 
Research and development  0.30.30.20.10.20.3  
Other operating expenses  3.63.20.3     
EBITDA   [+]-8.8-8.4-2.8-1.0-1.3-0.9  
            EBITDA margin  -4093.7%-3174.7%-2938.3%-198.0%-2210.3%-72905.3%  
Depreciation  0.80.20.00.00.00.0  
EBITA  -9.6-8.7-2.8-1.0-1.3-0.9-0.10.0
            EBITA margin  -4468.8%-3257.4%-2956.8%-198.3%-2211.4%-72941.2%  
Amortization of intangibles  0.0       
EBIT   [+]-9.6-8.7-2.8-1.0-1.3-0.9-0.10.0
            EBIT margin  -4478.1%-3257.4%-2956.8%-198.3%-2211.4%-72941.2%  
Interest expense  0.80.50.00.00.20.10.0 
Other income (expense), net   [+]-1.90.00.00.00.00.0  
Pre-tax income  -12.3-9.1-2.8-1.0-1.4-1.0-0.10.0
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%0.0%0.0% 0.0%0.0%0.0%0.0%
Net income  -12.3-9.1-2.8-1.0-1.4-1.0-0.10.0
            Net margin  -5753.0%-3424.6%-2992.6%-205.2%-2454.0%-77218.5%  
   
Basic EPS   [+]($12.95)($25.04)($0.10)($0.05)($0.11)($0.08)($0.01)$0.00
Diluted EPS   [+]($12.95)($25.04)($0.10)($0.05)($0.11)($0.08)($0.01)$0.00
   
Shares outstanding (basic)   [+]1.00.426.819.212.512.29.910.0
Shares outstanding (diluted)   [+]1.00.426.819.212.512.29.910.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy