Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

BRAIN SCIENTIFIC INC. (BRSF)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21
   10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
REVENUE  0.20.50.50.40.30.20.30.4
            REVENUE growth  -19.3%138.1%36.5%2.9%-51.2%-68.7%-47.3%-33.6%
COST OF GOODS SOLD  0.20.30.30.30.20.10.20.3
    GROSS PROFIT  0.10.10.10.10.10.10.10.1
            Gross margin  25.3%29.8%28.8%31.9%31.3%32.4%26.4%26.0%
   
OPERATING EXPENSES          
Research and development    0.20.1  0.20.2
Professional fees  0.60.80.90.90.80.60.50.4
Sales and marketing expenses  0.71.11.21.31.10.70.50.2
Share-based compensation  3.63.20.60.3    
General and administrative expenses  4.54.74.83.93.32.61.71.3
    TOTAL OPERATING EXPENSES  9.713.411.110.08.74.12.92.2
    LOSS FROM OPERATIONS  -9.6-13.3-11.0-9.8-8.7-4.1-2.8-2.1
            Operating margin  -4478.1%-2877.1%-2413.3%-2322.4%-3257.4%-2102.6%-841.0%-507.1%
   
OTHER INCOME (EXPENSE):          
Interest expense  -0.8-2.9-2.2-0.7-0.5-0.7-2.0-3.1
Amortization of debt discount  -2.8   -0.1   
Goodwill impairment  -0.9       
Other income   0.00.00.0    
Change in fair market value of derivative liabilities  1.6 0.2     
Foreign currency transaction gain/(loss)  0.00.00.00.00.0   
    TOTAL OTHER INCOME (EXPENSE)  -5.5-1.4-1.0-0.8-0.4-0.1-0.5-1.9
    LOSS BEFORE INCOME TAXES  -12.3-14.6-12.0-10.6-9.1-3.6-2.7-3.4
   
PROVISION FOR INCOME TAXES          
    NET LOSS  -12.3-14.6-12.0-10.6-9.1-4.1-3.3-4.0
   
OTHER COMPREHENSIVE LOSS          
Foreign currency translation adjustment  0.00.00.00.00.0   
    TOTAL COMPREHENSIVE LOSS  -12.3-14.6-12.0-10.6-9.1-4.2-3.3-4.0
   
NET LOSS PER COMMON SHARE          
Basic (in Dollars per share)  ($12.94)($25.04)($25.06)($25.06)($25.04)($0.15)($0.14)($0.19)
   
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING          
Basic (in Shares)  54.554.435.427.522.227.024.521.9

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy