Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Farmland Partners Inc. (FPI)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Tenant reimbursements         0.1
    Rental income        29.713.5
    Other        1.30.1
Total revenues   [+]61.251.750.753.656.146.231.013.8
            Revenue growth   [+]18.3%2.1%-5.4%-4.5%21.3%49.1%125.4%226.1%
Cost of goods sold  0.00.00.00.00.00.00.00.0
Gross profit  61.251.750.753.656.146.231.013.8
            Gross margin  100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Selling, general and administrative   [+]14.918.49.610.19.78.78.55.3
Equity in earnings  0.10.0      
Other operating expenses  14.38.910.78.88.06.32.81.1
EBITDA   [+]32.124.530.334.738.431.319.77.4
            EBITDA margin  52.4%47.4%59.8%64.7%68.5%67.6%63.6%53.6%
Depreciation and amortization  7.07.68.08.38.57.81.60.9
EBIT   [+]25.116.922.326.329.923.518.26.5
            EBIT margin  41.1%32.6%44.1%49.2%53.3%50.8%58.6%47.1%
Non-recurring items  0.10.10.00.00.20.92.50.3
Interest expense  16.115.917.719.618.813.610.04.6
Other income (expense), net   [+]3.39.42.98.13.10.20.30.1
Pre-tax income  12.210.37.514.914.09.26.01.7
Income taxes  0.20.00.01.01.81.20.00.0
            Tax rate  1.9%0.0%0.0%6.5%12.7%13.6%0.2%0.6%
Minority interest        0.1-0.1
Net income  8.4-5.8-5.31.3-0.40.91.20.8
            Net margin  13.7%-11.3%-10.4%2.5%-0.7%2.0%3.8%5.9%
   
Basic EPS   [+]$0.16($0.17)($0.18)$0.04($0.01)$0.03$0.09$0.08
Diluted EPS   [+]$0.16($0.17)($0.18)$0.04($0.01)$0.03$0.09$0.08
   
Dividends per share   [+]$0.23$0.20$0.20$0.20$0.36$0.51$0.51$0.50
   
Shares outstanding (basic)   [+]51.034.629.430.232.231.213.29.6
Shares outstanding (diluted)   [+]51.034.629.430.232.231.213.29.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy