Restaurant Brands International Inc. (QSR) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
Total revenues	6,505.0	5,739.0	4,968.0	5,603.0	5,357.0	4,576.0	4,146.0	4,052.2
Total revenues growth	13.3%	15.5%	-11.3%	4.6%	17.1%	10.4%	2.3%	238.0%
Operating costs and expenses:
Cost of sales	2,312.0	1,890.0	1,610.0	1,813.0	1,818.0	1,850.0	1,727.0
Franchise and property expenses	518.0	489.0	515.0	533.0	422.0	478.0	454.0	503.2
General and administrative expenses	631.0	484.0	407.0	1,271.0	1,214.0	416.0	319.0	437.7
(Income) loss from equity method investments					-22.0	-12.0	-20.0	4.1
Other operating expenses (income), net	25.0	7.0	105.0	-10.0	8.0	109.0	-1.0	105.5
Total operating costs and expenses	4,607.0	3,860.0	3,546.0	3,596.0	3,440.0	2,841.0	2,479.0	2,860.0
Income from operations	1,898.0	1,879.0	1,422.0	2,007.0	1,917.0	1,735.0	1,667.0	1,192.2
Operating margin	29.2%	32.7%	28.6%	35.8%	35.8%	37.9%	40.2%	29.4%
Interest expense, net	533.0	505.0	508.0	532.0	535.0	512.0	467.0	478.3
Income tax expense	-117.0	276.0	66.0	341.0	575.0	-278.0	244.0	162.2
Net income	1,482.0	1,253.0	750.0	1,111.0	1,144.0	1,235.0	956.0	511.7
Net income attributable to noncontrolling interests (Note 12)	474.0	415.0	264.0	468.0	532.0	587.0	340.0	136.6
Net income attributable to common shareholders	1,008.0	838.0	486.0	643.0	612.0	626.0	346.0	103.9

Earnings per common share
Basic (in usd per share)	$3.28	$2.71	$1.61	$2.40	$2.46	$2.64	$1.48	$0.51
Diluted (in usd per share)	$3.25	$2.69	$1.60	$2.37	$2.42	$2.54	$1.45	$0.50

Weighted average shares outstanding (in millions):
Basic (in shares)	307.0	310.0	302.0	268.0	249.0	237.0	233.0	203.5
Diluted (in shares)	455.0	464.0	468.0	469.0	473.0	477.0	235.0	476.0