Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Beyond Air, Inc. (XAIR)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Sep-30-22Jun-30-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21Dec-31-20
   10-Q10-Q10-Q10-Q10-Q10-Q10-K10-Q
Cash flows from operating activities          
Net loss     -28.6-26.4-22.9-22.9-17.6
   
Adjustments to reconcile net loss to net cash used in operating activities          
Depreciation and amortization      0.1   
Amortization of licensed right to use technology      0.0   
Stock-based compensation     5.34.34.34.94.1
Amortization of debt discount     0.50.1  0.1
   
Changes in:          
    Accounts receivable     -0.2 0.0-0.4 
    Other current assets and prepaid expenses     -1.5-1.2-0.3-0.50.7
    Accounts payable     0.30.40.3-1.0-1.0
    Accrued expenses      2.6-0.1  
        Net cash used in operating activities     -20.8-19.7-18.1-19.6-14.1
   
Cash flows from investing activities          
Purchase of property and equipment     -1.1-0.8-0.7-0.9-0.9
    Net cash used in investing activities     -1.1-0.9-0.7-0.9-0.9
   
Cash flows from financing activities          
Proceeds from issuance of common stock through at the market offerings     67.928.715.511.95.6
Proceeds from issuance of common stock through exercise of stock options     0.20.1  0.0
Payment of loan     -0.7-0.6-0.5-0.4-0.3
    Net cash provided by and (used in) financing activities     92.047.033.930.312.1
   
Supplemental disclosure of non-cash investing and financing activities          
   
Derivative liability          
Right-of-use assets          
Operating lease liability          
Supplemental disclosure of cash flow items:          
    Interest paid     0.50.60.60.50.3
    Income taxes paid          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy