In millions, except per share items | May-31-18 | May-31-17 | May-31-16 | May-31-15 |
| 10-K | 10-K | 10-K/A | 10-K |
Revenues | 0.8 | 0.0 | 0.0 | 0.0 |
Revenue growth | | -100.0% | 13.6% | |
Cost of goods sold | 0.0 | 0.0 | 0.0 | 0.0 |
Gross profit | 0.8 | 0.0 | 0.0 | 0.0 |
Gross margin | 100.0% | | 66.7% | 46.9% |
Selling, general and administrative [+] | 0.4 | 0.2 | 0.0 | 0.0 |
General and administrative [+] | 0.4 | 0.2 | 0.0 | 0.0 |
General and administrative expenses | 0.0 | 0.1 | 0.0 | 0.0 |
Professional fees | 0.1 | 0.1 | | |
Other operating expenses | 0.9 | 0.1 | | |
EBITDA [+] | -0.5 | -0.2 | 0.0 | |
EBITDA growth | 117.6% | -1814.5% | -12.2% | |
EBITDA margin | -59.4% | | 36.1% | 46.8% |
Depreciation | 0.0 | 0.0 | 0.0 | |
EBITA | -0.5 | -0.2 | 0.0 | 0.0 |
EBITA margin | -59.5% | | 33.3% | 46.8% |
Amortization of intangibles | 0.0 | | | |
EBIT [+] | -0.5 | -0.2 | 0.0 | 0.0 |
EBIT growth | 120.8% | -1966.9% | -19.0% | |
EBIT margin | -60.6% | | 33.3% | 46.8% |
Non-recurring items [+] | 0.2 | | | |
Asset impairment | 0.2 | | | |
Interest income, net [+] | 0.1 | 0.0 | | |
Interest expense | 0.0 | 0.0 | | |
Interest income | 0.1 | 0.0 | | |
Other income (expense), net | -0.3 | 0.0 | -0.1 | 0.0 |
Pre-tax income | -0.9 | -0.2 | 0.0 | 0.0 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% | 0.0% |
Earnings from continuing ops | -0.9 | -0.2 | 0.0 | 0.0 |
Earnings from discontinued ops | 0.0 | 0.0 | 0.0 | |
Net income | -0.9 | -0.2 | 0.0 | 0.0 |
Net margin | -112.1% | | -131.3% | 46.8% |
|
Basic EPS [+] | ($0.01) | ($0.04) | ($0.01) | $0.00 |
Growth | -81.5% | 345.7% | -355.1% | |
Diluted EPS [+] | ($0.01) | ($0.04) | ($0.01) | $0.00 |
Growth | -81.5% | 345.7% | -355.1% | |
|
Shares outstanding (basic) [+] | 117.6 | 5.0 | 5.0 | 4.0 |
Growth | 2252.1% | 0.0% | 25.0% | |
Shares outstanding (diluted) [+] | 117.6 | 5.0 | 5.0 | 4.0 |
Growth | 2252.1% | 0.0% | 25.0% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |