Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Knowles Corp (KN)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Consumer MEMS Microphones  291.9435.7417.6     
    MedTech & Specialty Audio  229.9231.3173.6     
    Audio  114.7138.9175.8682.8682.2637.4661.9654.3
    Precision Devices  242.9201.1173.1172.0144.7106.893.899.3
Total revenues  764.7868.1764.3854.8826.9744.2755.7753.6
            Revenue growth   [+]-11.9%13.6%-10.6%3.4%11.1%-1.5%0.3%-17.6%
Cost of goods sold  456.2508.6490.8525.1503.9452.8458.2465.8
Gross profit  308.5359.5273.5329.7323.0291.4297.5287.8
            Gross margin  40.3%41.4%35.8%38.6%39.1%39.2%39.4%38.2%
Selling, general and administrative  128.9146.4131.5145.7142.5126.6149.9149.7
Research and development  81.792.892.996.8100.693.492.083.2
Other operating expenses  32.2 2.31.70.45.41.52.7
EBITDA   [+]119.6182.8107.4139.9131.9123.3127.8187.9
            EBITDA margin  15.6%21.1%14.1%16.4%16.0%16.6%16.9%24.9%
Depreciation and amortization  53.962.560.654.452.457.373.7135.7
EBIT   [+]65.7120.346.885.579.566.054.152.2
            EBIT margin  8.6%13.9%6.1%10.0%9.6%8.9%7.2%6.9%
Non-recurring items   [+]480.54.517.64.31.726.19.117.2
Interest expense  3.914.216.414.516.020.620.412.7
Other income (expense), net  0.53.0-1.5-0.4-0.70.13.5-1.7
Pre-tax income  -418.2104.611.366.361.119.428.120.6
Income taxes  11.9-45.68.416.6-4.512.98.33.2
            Tax rate    74.3%25.0% 66.5%29.5%15.5%
Net income  -430.1150.46.649.167.768.3-42.3-233.8
            Net margin  -56.2%17.3%0.9%5.7%8.2%9.2%-5.6%-31.0%
   
Basic EPS   [+]($4.69)$1.63$0.03$0.54$0.73$0.07$0.22$0.20
Diluted EPS   [+]($4.69)$1.59$0.03$0.53$0.72$0.07$0.22$0.20
   
Shares outstanding (basic)   [+]91.792.391.791.290.189.388.786.8
Shares outstanding (diluted)   [+]91.794.792.993.491.290.589.287.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy