Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
| | 10-K | 10-K | 10-K | 10-K | S-1 | S-1 |
| Revenues | 4.5 | 4.6 | 2.0 | 1.7 | 0.9 | 1.0 |
| Revenue growth | -3.4% | 137.4% | 12.0% | 96.9% | -11.7% | |
| Cost of goods sold | 4.6 | 4.2 | 1.6 | 1.5 | 0.7 | 0.9 |
| Gross profit | -0.1 | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 |
| Gross margin | -2.8% | 8.6% | 20.4% | 13.8% | 17.2% | 7.3% |
| Selling, general and administrative [+] | 13.8 | 8.1 | 3.4 | 3.3 | 0.4 | 0.2 |
| Sales and marketing | 7.3 | 3.1 | 1.4 | 2.2 | 0.1 | 0.0 |
| General and administrative | 6.5 | 5.0 | 1.9 | 1.1 | 0.3 | 0.2 |
| Other operating expenses | 0.0 | 0.1 | 0.1 | | | |
| EBITDA [+] | -13.8 | -7.6 | -2.9 | -3.0 | | |
| EBITDA growth | 81.2% | 159.6% | -1.0% | 1023.0% | 105.0% | |
| EBITDA margin | -308.4% | -164.4% | -150.3% | -170.0% | -29.8% | -12.8% |
| Depreciation and amortization | 0.1 | 0.2 | 0.1 | 0.1 | | |
| EBIT [+] | -14.0 | -7.8 | -3.1 | -3.0 | -0.3 | -0.1 |
| EBIT growth | 79.3% | 155.2% | 0.4% | 1051.4% | 105.0% | |
| EBIT margin | -311.6% | -167.9% | -156.2% | -174.3% | -29.8% | -12.8% |
| Non-recurring items [+] | 0.2 | | | | | |
| Asset impairment | 0.2 | | | | | |
| Interest expense | 1.1 | 1.6 | 0.1 | 0.1 | 0.1 | 0.0 |
| Interest expense | 1.1 | 1.6 | 0.1 | 0.1 | 0.1 | 0.0 |
| Other income (expense), net [+] | 0.0 | -1.1 | 0.0 | | | |
| Other non-ooperating expenses | | | 0.0 | | | |
| Other | 0.0 | 0.0 | 0.0 | | | |
| Pre-tax income | -15.2 | -10.4 | -3.2 | -3.2 | -0.3 | -0.2 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -15.2 | -10.4 | -3.2 | -3.2 | -0.3 | -0.2 |
| Net margin | -339.5% | -225.2% | -162.8% | -180.7% | -35.9% | -17.2% |
| |
| Basic EPS [+] | ($1.72) | ($1.77) | ($0.85) | ($1.20) | ($0.12) | ($0.07) |
| Growth | -3.1% | 108.9% | -29.0% | 891.2% | 83.8% | |
| Diluted EPS [+] | ($1.72) | ($1.77) | ($0.85) | ($1.20) | ($0.12) | ($0.07) |
| Growth | -3.1% | 108.9% | -29.0% | 891.2% | 83.8% | |
| |
| Shares outstanding (basic) [+] | 8.9 | 5.9 | 3.7 | 2.6 | 2.6 | 2.6 |
| Growth | 50.3% | 57.3% | 42.2% | 0.0% | 0.0% | |
| Shares outstanding (diluted) [+] | 8.9 | 5.9 | 3.7 | 2.6 | 2.6 | 2.6 |
| Growth | 50.3% | 57.3% | 42.2% | 0.0% | 0.0% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|