Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Journal Media Group, Inc. (JMG)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-15Dec-31-14Dec-31-13Dec-31-12
   10-K10-K10-K10-K
Revenues:  
    Advertising and marketing services  258.8228.0245.3 
    Subscriptions  150.4121.6117.5 
    Other  31.820.721.4 
Total revenues   [+]441.0370.3384.2399.1
            Revenue growth   [+]19.1%-3.6%-3.7% 
Cost of goods sold  231.9204.9213.5220.0
Gross profit  209.1165.4170.7179.1
            Gross margin  47.4%44.7%44.4%44.9%
Selling, general and administrative   [+]176.8165.8167.8424.3
Other operating expenses  1.96.84.3-233.9
EBITDA   [+]30.5-7.2-1.47.5
            EBITDA margin  6.9%-1.9%-0.4%1.9%
Depreciation and amortization  21.116.917.218.2
EBITA  9.3-24.1-18.6-10.7
            EBITA margin  2.1%-6.5%-4.8%-2.7%
Amortization of intangibles     0.7
EBIT   [+]9.3-24.1-18.6-11.4
            EBIT margin  2.1%-6.5%-4.8%-2.8%
Other income (expense), net  -0.6-1.5-0.3-0.3
Pre-tax income  8.8-25.6-18.9-11.7
Income taxes  5.70.4-2.10.3
            Tax rate  65.4% 11.0% 
Minority interest  -0.1-0.2-0.1-0.1
Net income  3.1-25.8-16.7-12.0
            Net margin  0.7%-7.0%-4.3%-3.0%
   
Basic EPS   [+]$0.14($1.78)($1.16) 
Diluted EPS   [+]$0.14($1.78)($1.16) 
   
Dividends per share  $0.16   
   
Shares outstanding (basic)   [+]21.914.514.5 
Shares outstanding (diluted)   [+]21.914.514.5 
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy