Four Corners Property Trust, Inc. (FCPT) [Rocket]

In millions, except per share items	Jun-30-23	Jun-30-22	Mar-31-22	Dec-31-21	Sep-30-21	Jun-30-21	Mar-31-21	Dec-31-20
	10-Q	10-Q	10-Q	10-K	10-Q	10-Q	10-Q	10-K
Revenues:
Real Estate Operations		184.8	179.0	173.6	168.1	163.2	159.1	155.3
Restaurant Operations		29.2	28.8	26.6	23.9	21.0	16.8	16.2
Total revenues [+]		213.2	207.0	199.4	191.3	183.6	175.3	170.9
Food & beverage		7.5
Revenue growth [+]		16.1%	18.1%	16.6%	14.4%	11.7%	7.5%	6.7%
Real Estate Operations		13.2%	12.5%	11.8%	11.3%	10.8%	10.7%	10.8%
Restaurant Operations		39.5%	72.1%	63.8%	42.9%	19.1%	-15.7%	-21.1%
Unit growth		22.2%		0.6%	71.2%	5.9%
Cost of goods sold		0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross profit		213.2	207.0	199.4	191.3	183.6	175.3	170.9
Gross margin		100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Selling, general and administrative [+]		18.4	18.2	17.7	17.2	16.7	16.0	15.0
General and administrative		18.4	18.2	17.7	17.2	16.7	16.0	15.0
Other operating expenses		27.1	31.5	28.1	27.0	23.8	20.4	20.1
EBITDA [+]		167.7	157.4	153.6	147.1	143.1	138.9	135.8
EBITDA growth		17.2%	13.3%	13.1%	11.0%	10.3%	8.3%	7.8%
EBITDA margin		78.7%	76.0%	77.1%	76.9%	77.9%	79.3%	79.5%
Depreciation and amortization		38.0	36.3	34.8	33.2	31.9	30.6	29.4
EBIT [+]		129.7	121.1	118.8	113.8	111.2	108.3	106.4
EBIT growth		16.6%	11.8%	11.7%	9.4%	8.8%	6.9%	6.7%
EBIT margin		60.8%	58.5%	59.6%	59.5%	60.5%	61.8%	62.2%
Interest expense		33.9	33.3	32.6	31.8	30.9	29.9	29.2
Interest expense		33.9	33.3	32.6	31.8	30.9	29.9	29.2
Other income (expense), net [+]		0.1	0.1	0.0	0.0	0.0	0.2	0.2
Gain (loss) on sale of assets		5.8					0.4
Other non-operating income		0.1	0.1	0.0	0.0	0.0	0.2	0.2
Other		0.1	0.1	0.0	0.0	0.0	0.2	0.2
Pre-tax income		95.8	87.9	86.3	82.0	80.3	78.6	77.3
Income taxes		0.4	0.5	0.5	-0.3	-0.3	-0.2	-0.2
Tax rate				0.6%
Minority interest		0.2	0.2	0.2	0.2	0.2	0.2	0.2
Net income		95.2	87.3	85.6	82.1	80.3	78.6	77.3
Net margin		44.7%	42.1%	42.9%	42.9%	43.7%	44.9%	45.2%

Basic EPS [+]		$1.22	$1.13	$1.12	$1.10	$1.09	$1.09	$1.09
Growth		11.4%	3.5%	2.6%	0.9%	0.8%	0.8%	3.0%
Diluted EPS [+]		$1.21	$1.13	$1.12	$1.09	$1.09	$1.09	$1.09
Growth		11.5%	3.7%	2.7%	1.0%	0.8%	0.8%	3.0%

Dividends per share [+]	$0.00	$1.32	$1.30	$1.29	$1.27	$1.26	$1.25	$1.23
Growth	-100.0%	4.6%	4.4%	4.3%	4.1%	4.6%	5.1%	5.6%

Shares outstanding (basic) [+]		78.4	77.3	76.2	74.9	73.6	72.1	70.7
Growth		6.5%	7.1%	7.9%	7.1%	6.2%	4.9%	3.4%
Shares outstanding (diluted) [+]		78.5	77.4	76.4	75.1	73.8	72.3	70.9
Growth		6.4%	7.0%	7.8%	7.1%	6.2%	4.9%	3.4%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.