Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

A10 Networks, Inc. (ATEN)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    APJ  89.790.496.8     
    APAC excluding Japan  33.028.7      
    Americas excluding United States  19.321.715.1     
    Other  138.4109.3113.7     
Total revenues   [+]280.3250.0225.5212.6232.2235.4227.3196.3
            Revenue growth   [+]12.1%10.9%6.1%-8.4%-1.4%3.6%15.8%9.3%
Cost of goods sold   [+]56.853.550.148.951.953.354.448.4
Gross profit  223.5196.5175.4163.7180.3182.1172.9147.9
            Gross margin  79.7%78.6%77.8%77.0%77.7%77.4%76.1%75.3%
Selling, general and administrative   [+]112.0109.199.6116.5142.8129.5130.7131.1
Research and development  58.454.158.161.865.263.060.754.8
Other operating expenses        2.12.2
Adjusted EBITDA  73.856.741.312.0-2.815.34.6-14.7
            Adjusted EBITDA margin  26.3%22.7%18.3%5.6%-1.2%6.5%2.0%-7.5%
Stock-based compensation  13.314.412.316.517.017.216.916.9
EBITDA   [+]60.542.329.0-4.5-19.8-1.9-12.3-31.6
            EBITDA margin  21.6%16.9%12.9%-2.1%-8.5%-0.8%-5.4%-16.1%
Depreciation  7.48.09.98.67.97.17.68.6
EBITA  53.134.319.1-13.2-27.7-9.0-19.9-40.2
            EBITA margin  18.9%13.7%8.5%-6.2%-11.9%-3.8%-8.7%-20.5%
Amortization of intangibles   0.91.41.4 1.40.70.1
EBIT   [+]53.133.417.7-14.6-27.7-10.4-20.6-40.3
            EBIT margin  18.9%13.4%7.9%-6.8%-11.9%-4.4%-9.0%-20.5%
Non-recurring items     2.5    
Interest income, net   [+]1.30.41.5-0.2-0.1-0.2-0.4-0.5
Other income (expense), net   [+]-1.7-2.2-0.10.91.31.0-0.6-0.3
Pre-tax income  52.731.619.1-16.4-26.5-9.5-21.6-41.2
Income taxes  5.8-63.21.31.41.11.20.80.7
            Tax rate  11.0% 6.9%     
Net income  46.994.917.8-17.8-27.6-10.8-22.4-41.9
            Net margin  16.7%37.9%7.9%-8.4%-11.9%-4.6%-9.9%-21.3%
   
Basic EPS   [+]$0.62$1.23$0.23($0.23)($0.38)($0.15)($0.34)($0.67)
Diluted EPS   [+]$0.60$1.19$0.22($0.23)($0.38)($0.15)($0.34)($0.67)
   
Dividends per share   [+]$0.21$0.05      
   
Shares outstanding (basic)   [+]75.577.077.876.172.970.165.762.4
Shares outstanding (diluted)   [+]77.880.080.076.172.970.165.762.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy