ANIXTER INTERNATIONAL INC (AXE) [Rocket]

In millions, except per share items	Jan-03-20	Dec-28-18	Dec-29-17	Dec-30-16	Jan-01-16	Jan-02-15	Jan-03-14	Dec-28-12
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Assets
Cash and equivalents	80	81	116	115	151	92	57	89
Accounts receivable, net	1,540	1,600	1,434	1,353	1,326	1,171	1,183	1,226
Inventories	1,355	1,440	1,239	1,178	1,183	859	960	1,061
Other current assets	63	51	45	42	68	468	76	74
Total current assets	3,038	3,172	2,834	2,689	2,728	2,590	2,276	2,450
Property, plant, and equipment, net	175	163	154	140	132	104	104	96
Intangibles	361	393	379	415	454	203
Goodwill	829	832	778	765	757	582	342	342
Other fixed assets	133	93	107	85	72	102	134	202
Total assets	4,809	4,653	4,252	4,094	4,142	3,581	2,856	3,090

Accounts payable	1,100	1,320	1,082	1,006	906	739	692	717
Accrued expenses	330	309	269	258	251	183	211	250
Short-term debt	0	0	0	0	0	0	0	1
Short-term debt				4	3	10	7	1
Deferred revenues	12	17	10
Other current liabilities	51	-17	-10			109
Total current liabilities	1,494	1,629	1,351	1,264	1,156	1,031	902	967
Long-term debt	1,060	1,253	1,248	1,379	1,643	1,202	831	982
Other liabilities	395	201	195	159	164	215	95	170
Total liabilities	2,948	3,083	2,793	2,801	2,963	2,448	1,829	2,120

Shareholders' equity [+]	1,861	1,570	1,459	1,292	1,179	1,133	1,027	970
Paid-in capital	310	293	279	262	249	238	216	219
Retained earnings	1,784	1,513	1,357	1,248	1,127	1,000	805	771
Tangible shareholders' equity	671	346	302	112	-31	348	685	628