Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
Extended Stay America, Inc. (STAY)
|
|
Common Size Income Statement |
|
|
|
|
Annual | Quarterly | TTM |
|
In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
Cost of goods sold | 47.8% | 45.7% | 45.6% | 0.0% | 47.0% | 48.8% | 47.7% | 48.8% |
Gross profit | 52.2% | 54.3% | 54.4% | 100.0% | 53.0% | 51.2% | 52.3% | 51.2% |
General and administrative | 7.8% | 7.1% | 7.4% | 7.7% | 7.7% | 7.0% | 9.6% | 8.8% |
EBITDA | 42.8% | 49.5% | 48.0% | 46.6% | 55.5% | 44.4% | 42.8% | 42.2% |
Depreciation | 16.2% | 16.4% | 17.9% | 17.4% | 15.8% | 15.3% | 14.7% | 12.7% |
EBITA | 26.6% | 33.1% | 30.1% | 29.2% | 39.7% | 29.0% | 28.0% | 29.5% |
Amortization of intangibles | | | | | 0.1% | 0.1% | 0.1% | 0.1% |
EBIT | 26.6% | 33.1% | 30.1% | 29.2% | 39.6% | 28.9% | 27.9% | 29.3% |
Pre-tax income | 16.0% | 19.9% | 18.1% | 15.6% | 28.0% | 16.1% | 6.9% | 2.7% |
Income taxes | 2.4% | 3.3% | 4.6% | 2.7% | 6.0% | 3.7% | -0.4% | 0.5% |
Net income | 5.7% | 8.9% | 6.1% | 5.5% | 8.8% | 3.3% | 7.6% | 2.0% |
|