Extended Stay America, Inc. (STAY) [Rocket]

In millions, except per share items	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15	Dec-31-14	Dec-31-13	Dec-31-12
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
REVENUES:
Total revenues	1,218.2	1,275.1	1,282.7	1,270.6	1,284.8	1,213.5	1,132.8	1,011.5
Total revenues growth	-4.5%	-0.6%	1.0%	-1.1%	5.9%	7.1%	12.0%	7.3%
OPERATING EXPENSES:
Hotel operating expenses	582.3	583.0	585.5
General and administrative expenses	95.2	91.1	94.7	98.0	98.6	84.4	108.3	88.5
Depreciation and amortization	197.4	209.3	229.2	221.3	203.9	187.2	168.1	129.9

Merger transaction expenses
Total hotel expenses
Total operating expenses	896.4	940.3	934.6	910.0	915.6	866.0	821.8	727.6
INCOME FROM OPERATIONS	321.8	377.9	361.1	360.7	500.1	348.7	312.1	284.3
Operating margin	26.4%	29.6%	28.1%	28.4%	38.9%	28.7%	27.6%	28.1%
OTHER NON-OPERATING (INCOME) EXPENSE	-0.4	-0.8	-0.4	-1.6	2.7	3.8	-1.1	-0.4
INTEREST EXPENSE, NET	-127.8	-124.9	-129.8	-164.5	-137.8	-149.4	-234.5	-257.3
INCOME BEFORE INCOME TAX EXPENSE	194.5	253.8	231.7	197.7	359.6	195.6	77.7	26.9
INCOME TAX EXPENSE	29.3	42.1	59.5	34.4	76.5	45.1	-5.0	4.6
NET INCOME	165.1	211.8	172.2	163.4	283.0	150.6	82.7	22.3
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS	-95.5	-98.9	-93.3	-93.4	-170.0	-111.0	3.6	-1.5
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS	69.7	112.9	78.8	69.9	113.0	39.6	86.2	20.7

NET INCOME PER EXTENDED STAY AMERICA, INC. COMMON SHARE:
Basic (dollars per share)	$0.37	$0.60	$0.41	$0.35	$0.55	$0.19	$0.49	$0.12
Diluted (dollars per share)	$0.37	$0.59	$0.41	$0.35	$0.55	$0.19	$0.49	$0.12

WEIGHTED-AVERAGE EXTENDED STAY AMERICA, INC. COMMON SHARES OUTSTANDING:

Diluted (shares)	186.8	189.8	193.7	200.7	204.6	204.5	176.3	171.8