Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Extended Stay America, Inc. (STAY)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-21Sep-30-20Jun-30-20Mar-31-20Mar-05-20Dec-31-19Sep-30-19Jun-30-19
   10-Q10-Q10-Q10-Q8-K10-K10-Q10-Q
Revenues:  
    Owned hotels  256.5  261.2 278.9  
    Corporate and Other  18.1  20.0 19.4  
    Franchise and management  3.0  5.1 5.3  
    Other revenues from franchised and managed properties  1.8  3.8 3.9  
Total revenues   [+]259.6  266.3266.3284.2  
            Revenue growth   [+]-2.5%  -4.1%-4.1%-1.9%  
Cost of goods sold  -12.0  0.00.0582.4  
Gross profit  271.6  266.3266.3-298.2  
            Gross margin  104.6%  100.0%100.0%-104.9%  
Selling, general and administrative   [+]24.1  23.923.927.5  
Other operating expenses  153.6  149.5149.5-432.6  
EBITDA   [+]93.9  92.992.9106.9  
            EBITDA margin  36.2%  34.9%34.9%37.6%  
Depreciation and amortization  49.4  50.550.549.9  
EBIT   [+]44.5  42.342.357.0  
            EBIT margin  17.1%  15.9%15.9%20.1%  
Non-recurring items   [+]     0.0  
Interest expense, net   [+]31.5  31.732.730.4  
Other income (expense), net   [+]0.1  -1.7-0.7-1.3  
Pre-tax income  13.1  9.09.025.3  
Income taxes  0.8  1.11.11.5  
            Tax rate  5.7%  12.4%12.4%5.9%  
Minority interest  -10.4  -3.3-3.3-70.7  
Net income  1.9  4.67.8-46.8  
            Net margin  0.7%  1.7%2.9%-16.5%  
   
Basic EPS   [+]$0.01  $0.03 ($0.25)  
Diluted EPS   [+]$0.01  $0.03 ($0.25)  
   
Dividends per share   [+]$0.00  $0.09 $0.12  
   
Shares outstanding (basic)   [+]177.8  178.0 186.5  
Shares outstanding (diluted)   [+]178.5  178.2 186.8  
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy