Hilton Worldwide Holdings Inc. (HLT) [Rocket]

In millions, except per share items	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-05-18	Dec-31-17	Dec-31-16	Dec-31-15
	10-K	10-K	10-K	10-K	8-K	10-K	10-K	10-K
Revenues	5,788	4,307	9,452	8,906	8,906	8,131	6,584	7,133
Revenues growth	34.4%	-54.4%	6.1%	9.5%		23.5%	-7.7%	-32.1%
Depreciation and amortization	188	331	346	325	325	336	353	385
General and administrative	405	311	441	443	443	439	409	537
Other expenses	45	60	72	51	51	56	66	49
Total expenses excluding reimbursable expenses	1,317	1,621	2,113	2,151		2,100	2,107
Other expenses from managed and franchised properties	3,454	3,104	5,763		5,323
Total expenses	4,771	4,725	7,876	7,474	6,142	6,999	5,716	12,955
Operating income (loss)	1,010	-418	1,657	1,432	1,432	1,132	868	900
Operating margin	17.4%	-9.7%	17.5%	16.1%	16.1%	13.9%	13.2%	12.6%
Interest expense	-397.0	-429.0	-414.0	-371.0		-351.0	-334.0	-377.0
Gain (loss) on foreign currency transactions	-7	-27	-2	-11		3	-16	-41
Gain (loss) on debt extinguishment						-60
Other non-operating income (loss), net	23	-2	3	28	28	29	22	51
Income (loss) before income taxes	560	-924	1,244	1,078		753	540	533
Income tax benefit (expense)	-153.0	204.0	-358.0	-309.0	-309.0	336.0	-557.0	348.0
Net income	407	-720	886	769		1,089	354	1,416
Net loss (income) attributable to noncontrolling interests	3.0	5.0	-5.0	-5.0	5.0	-5.0	-16.0	-12.0
Net income attributable to Hilton stockholders	410	-715	881	764	769	1,084	338	1,404

Basic EPS:
Earnings (loss) per share, basic (USD per share)	$1.47	($2.58)	$3.07	$2.53	$302.00	$3.34	$1.03	$4.27

Diluted EPS:
Earnings (loss) per share, diluted (USD per share)	$1.46	($2.58)	$3.04	$2.50	$305.00	$3.32	$1.03	$4.26

Cash dividends declared per share		$0.15	$0.60	$0.60	$600,000.00	$0.60	$0.84	$0.42