Aramark (ARMK) [Rocket]

In millions, except per share items	Sep-30-22	Oct-01-21	Oct-02-20	Sep-27-19	Sep-28-18	Sep-29-17	Sep-30-16	Oct-02-15
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
Food and Support Services - United States	10,030.8	6,809.3	7,366.7	9,898.6	10,137.8	9,748.0	9,582.6	9,950.3
Food and Support Services - International	3,656.4	2,866.2	2,945.8	3,742.9	3,655.8	3,291.7	3,269.5	2,858.2
Uniform	2,639.4	2,420.5	2,517.1	2,585.8	1,996.0	1,564.7	1,563.7	1,520.6
Total revenues	16,326.6	12,096.0	12,829.6	16,227.3	15,789.6	14,604.4	14,415.8	14,329.1
Revenue growth [+]	35.0%	-5.7%	-20.9%	2.8%	8.1%	1.3%	0.6%	-3.4%
Food and Support Services - United States	47.3%	-7.6%	-25.6%	-2.4%	4.0%	1.7%	-3.7%	-2.8%
Food and Support Services - International	27.6%	-2.7%	-21.3%	2.4%	11.1%	0.7%	14.4%	-8.1%
Uniform	9.0%	-3.8%	-2.7%	29.5%	27.6%	0.1%	2.8%	2.1%
Cost of goods sold	14,767.6	11,007.1	11,993.7	14,532.7	14,971.2	13,802.8	13,669.5	12,880.4
Gross profit	1,559.1	1,088.9	835.9	1,694.7	818.4	801.6	746.3	1,448.7
Gross margin	9.5%	9.0%	6.5%	10.4%	5.2%	5.5%	5.2%	10.1%
Selling, general and administrative	398.4	346.7	307.0	367.3	377.1	299.2	283.3	316.7
Other operating expenses		-60.9			-973.3	-807.4	-779.1	0.0
EBITDA [+]	1,160.7	803.0	528.9	1,327.4	1,414.6	1,309.8	1,242.1	1,132.0
EBITDA growth	44.5%	51.8%	-60.2%	-6.2%	8.0%	5.5%	9.7%	4.2%
EBITDA margin	7.1%	6.6%	4.1%	8.2%	9.0%	9.0%	8.6%	7.9%
Depreciation	423.6	434.2	477.6	475.6	484.1	420.3	397.3	370.8
EBITA	737.1	368.8	51.3	851.9	930.5	889.5	844.8	761.1
EBITA margin	4.5%	3.0%	0.4%	5.2%	5.9%	6.1%	5.9%	5.3%
Amortization of intangibles	108.7	116.5	117.6	117.0	112.1	87.9	98.5	133.2
EBIT [+]	628.4	252.3	-66.3	734.9	818.4	801.6	746.3	627.9
EBIT growth	149.0%	-480.4%	-109.0%	-10.2%	2.1%	7.4%	18.9%	11.2%
EBIT margin	3.8%	2.1%	-0.5%	4.5%	5.2%	5.5%	5.2%	4.4%
Non-recurring items [+]		60.9	198.6	-156.3
Asset impairment			198.6
Loss (gain) on sale of business				-156.3
Pension curtailments and settlements		60.9
Interest expense, net [+]	-17.6	-15.3	-15.0	-29.0	-17.0	-12.4	-5.3	263.0
Interest expense	381.5	413.7	389.4	352.8	353.0	286.0	315.2	267.9
Interest income	17.6	15.3	15.0	29.0	17.0	12.4	5.3	4.9
Other income (expense), net [+]	-8.8	74.2	-8.4	-11.2	-10.5	-7.4	-5.5	-23.0
Gain (loss) on sale of assets		-137.9
Pre-tax income	255.6	-132.9	-647.7	556.2	471.9	520.6	430.9	342.0
Income taxes	61.5	-40.6	-186.3	107.7	-96.6	146.5	142.7	105.0
Tax rate	24.0%	30.6%	28.8%	19.4%		28.1%	33.1%	30.7%
Minority interest	-0.3	-1.4	0.1	-0.1	0.6	0.3	0.4	1.0
Net income	194.5	-90.8	-461.5	448.5	567.9	373.9	287.8	235.9
Net margin	1.2%	-0.8%	-3.6%	2.8%	3.6%	2.6%	2.0%	1.6%

Basic EPS [+]	$0.76	($0.36)	($1.83)	$1.82	$2.31	$1.53	$1.19	$0.99
Growth	-312.0%	-80.5%	-200.9%	-21.4%	51.1%	28.8%	19.6%	50.6%
Diluted EPS [+]	$0.75	($0.36)	($1.83)	$1.78	$2.24	$1.49	$1.16	$0.96
Growth	-310.5%	-80.5%	-203.0%	-20.6%	50.8%	28.5%	20.9%	52.5%

Dividends per share [+]	$0.44	$0.44	$0.44	$0.44	$0.42	$0.41	$0.38	$0.34
Growth	0.0%	0.0%	0.0%	4.9%	1.7%	8.5%	10.3%	49.2%

Shares outstanding (basic) [+]	257.3	254.7	251.8	246.9	245.8	244.5	242.3	237.6
Growth	1.0%	1.2%	2.0%	0.4%	0.5%	0.9%	2.0%	5.2%
Shares outstanding (diluted) [+]	259.1	254.7	251.8	252.0	253.4	251.6	248.8	246.6
Growth	1.7%	1.2%	-0.1%	-0.5%	0.7%	1.1%	0.9%	3.9%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.