Western Refining Logistics, LP (WNRL) [Rocket]

In millions, except per share items	Dec-31-16	Dec-31-15	Dec-31-14	Dec-31-13	Dec-31-12
	10-K	10-K	10-K	10-K	10-K
Assets
Cash and equivalents	14.7	44.6	54.3	84.0	0.0
Accounts receivable, net	65.2	55.1	54.8	11.9	0.1
Inventories	1.3	15.2	14.5	16.3
Other current assets	77.8	54.1	62.9	7.9	0.7
Total current assets	158.9	168.9	186.4	120.1	0.7
Property, plant, and equipment, net	412.2	430.1	291.7	178.8	134.6
Intangibles	6.5	7.8	8.6	4.7
Other fixed assets	3.2	3.4	3.1	3.5
Total assets	580.9	610.2	489.8	307.0	135.3

Accounts payable	9.2	10.5	18.5	1.4	3.6
Accrued expenses	39.6	30.6	19.2	4.0	2.0
Short-term debt	0.0	0.0	0.0	0.0	0.0
Deferred revenues	19.1	10.1	6.8	2.6
Other current liabilities	100.9	81.9	99.0	5.1
Total current liabilities	168.8	133.2	143.5	13.1	5.6
Long-term debt	313.0	437.5	267.0
Other liabilities	0.6	0.0		0.0
Total liabilities	482.5	570.6	410.6	13.1	5.6

Shareholders' equity	98.3	39.6	79.2	294.0	129.8
Tangible shareholders' equity	91.8	31.8	70.6	289.2	129.8