Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

China Precision Steel, Inc. (CPSL)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-14Jun-30-13Jun-30-12Jun-30-11Jun-30-10Jun-30-09Jun-30-08Jun-30-07
   10-K10-K10-K10-K/A10-K10-K10-K10-K
Revenues:  
    PRC  46.533.0135.5146.896.455.2 53.2
    Foreign  0.73.67.54.414.121.1 0.8
Total revenues   [+]47.236.5143.0151.2110.576.31.454.0
            Revenue growth   [+]29.2%-74.5%-5.4%36.9%44.8%5359.4%-97.4%52092.0%
Cost of goods sold  65.048.3148.8145.2100.168.568.538.9
Gross profit  -17.8-11.8-5.86.010.37.7-67.215.0
            Gross margin  -37.7%-32.2%-4.1%3.9%9.3%10.1%-4806.0%27.9%
Selling, general and administrative   [+]2.42.62.92.33.13.91.72.1
Other operating expenses  25.255.65.00.00.44.0-68.6 
EBITDA   [+]-36.0-61.1-4.9-13.113.13.4 10.6
            EBITDA margin  -76.3%-167.2%-3.4%-8.6%11.8%4.4% 19.7%
Depreciation  9.69.19.0-16.56.33.6 1.5
EBITA  -45.6-70.2-13.93.46.8-0.2-0.29.1
            EBITA margin  -96.6%-192.1%-9.7%2.3%6.2%-0.3%-15.3%16.9%
Amortization of intangibles  0.0       
EBIT   [+]-45.6-70.2-13.93.46.8-0.2-0.29.1
            EBIT margin  -96.7%-192.1%-9.7%2.3%6.2%-0.3%-15.3%16.9%
Interest expense, net   [+]  3.12.60.91.21.20.3
Other income (expense), net  2.21.20.1 0.21.41.49.2
Pre-tax income  -43.4-68.9-17.00.86.10.00.018.0
Income taxes  -5.90.00.00.50.50.40.41.4
            Tax rate  13.5%0.0%0.0%67.6%8.1%  7.9%
Earnings from continuing ops  -37.5-68.9-16.90.35.6-0.4-0.416.6
Earnings from discontinued ops         0.8
Net income  -37.5-68.9-16.90.35.6-0.4-0.416.6
            Net margin  -79.5%-188.7%-11.9%0.2%5.1%-0.5%-29.2%30.8%
   
Basic EPS   [+]($9.67)($17.76)($4.37)$0.07$0.12($0.01)($0.01)$0.58
Diluted EPS   [+]($9.67)($17.76)($4.37)$0.07$0.12($0.01)($0.01)$0.58
   
Shares outstanding (basic)   [+]3.93.93.93.946.646.646.628.4
Shares outstanding (diluted)   [+]3.93.93.93.946.646.646.628.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy