Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
| In millions, except per share items | Aug-31-14 | Aug-31-13 | Aug-31-12 | Aug-31-11 | Aug-31-10 | Aug-31-09 | Aug-31-08 | Aug-31-07 |
| | 10-K/A | 10-K/A | 10-K/A | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues [+] | 76,392.0 | 72,217.0 | 71,633.0 | 72,184.0 | 67,420.0 | 63,335.0 | 59,034.0 | 53,762.0 |
| Products | 76,392.0 | 72,217.0 | 71,633.0 | | | | | |
| Revenue growth | 5.8% | 0.8% | -0.8% | 7.1% | 6.4% | 7.3% | 9.8% | 13.4% |
| Unit growth | -3.2% | 2.3% | 2.1% | | | | | |
| Cost of goods sold | 54,823.0 | 51,098.0 | 51,291.0 | 51,692.0 | 48,444.0 | 45,722.0 | 42,391.0 | 38,518.0 |
| Gross profit | 21,569.0 | 21,119.0 | 20,342.0 | 20,492.0 | 18,976.0 | 17,613.0 | 16,643.0 | 15,244.0 |
| Gross margin | 28.2% | 29.2% | 28.4% | 28.4% | 28.1% | 27.8% | 28.2% | 28.4% |
| Selling, general and administrative | 17,992.0 | 17,543.0 | 16,878.0 | 16,561.0 | 15,518.0 | 14,366.0 | 13,202.0 | 12,093.0 |
| Equity in earnings | -617.0 | -344.0 | | | | | | |
| Other operating expenses | -826.0 | -384.0 | | -868.0 | -66.0 | -16.0 | | |
| EBITDA [+] | 5,102.0 | 4,899.0 | 4,630.0 | 5,885.0 | 4,554.0 | 4,238.0 | 4,281.0 | 3,827.0 |
| EBITDA growth | 4.1% | 5.8% | -21.3% | 29.2% | 7.5% | -1.0% | 11.9% | 16.9% |
| EBITDA margin | 6.7% | 6.8% | 6.5% | 8.2% | 6.8% | 6.7% | 7.3% | 7.1% |
| Depreciation | 1,034.0 | 994.0 | 911.0 | 867.0 | 848.0 | 827.0 | 840.0 | 676.0 |
| EBITA | 4,068.0 | 3,905.0 | 3,719.0 | 5,018.0 | 3,706.0 | 3,411.0 | 3,441.0 | 3,151.0 |
| EBITA margin | 5.3% | 5.4% | 5.2% | 7.0% | 5.5% | 5.4% | 5.8% | 5.9% |
| Amortization of intangibles | 282.0 | 289.0 | 255.0 | 219.0 | 182.0 | 148.0 | | |
| EBIT [+] | 3,786.0 | 3,616.0 | 3,464.0 | 4,799.0 | 3,524.0 | 3,263.0 | 3,441.0 | 3,151.0 |
| EBIT growth | 4.7% | 4.4% | -27.8% | 36.2% | 8.0% | -5.2% | 9.2% | 16.6% |
| EBIT margin | 5.0% | 5.0% | 4.8% | 6.6% | 5.2% | 5.2% | 5.8% | 5.9% |
| Non-recurring items [+] | 209.0 | 20.0 | | 434.0 | 66.0 | 16.0 | | |
| Asset impairment | 167.0 | 30.0 | 27.0 | 44.0 | 17.0 | 10.0 | | |
| Loss (gain) on sale of assets | | 20.0 | | 434.0 | | | | |
| Interest expense, net [+] | 156.0 | 165.0 | 88.0 | 71.0 | 85.0 | 83.0 | 11.0 | -38.0 |
| Interest expense | 156.0 | 165.0 | 88.0 | 71.0 | 85.0 | 83.0 | 11.0 | |
| Interest income | | | | | | | | 38.0 |
| Other income (expense), net [+] | 136.0 | 464.0 | | | | | | |
| Other | -481.0 | 120.0 | | | | | | |
| Pre-tax income | 3,557.0 | 3,895.0 | 3,376.0 | 4,294.0 | 3,373.0 | 3,164.0 | 3,430.0 | 3,189.0 |
| Income taxes | 1,526.0 | 1,445.0 | 1,249.0 | 1,580.0 | 1,282.0 | 1,158.0 | 1,273.0 | 1,148.0 |
| Tax rate | 42.9% | 37.1% | 37.0% | 36.8% | 38.0% | 36.6% | 37.1% | 36.0% |
| Minority interest | -99.0 | | | | | | | |
| Net income | 2,130.0 | 2,450.0 | 2,127.0 | 2,714.0 | 2,091.0 | 2,006.0 | 2,157.0 | 2,041.0 |
| Net margin | 2.8% | 3.4% | 3.0% | 3.8% | 3.1% | 3.2% | 3.7% | 3.8% |
| |
| Basic EPS [+] | $2.23 | $2.59 | $2.43 | $2.97 | $2.13 | $2.03 | $2.18 | $2.04 |
| Growth | -13.7% | 6.5% | -18.0% | 39.2% | 5.1% | -6.9% | 6.5% | 117918151557312.0% |
| Diluted EPS [+] | $2.21 | $2.56 | $2.42 | $2.94 | $2.12 | $2.02 | $2.17 | $2.03 |
| Growth | -14.0% | 6.1% | -17.7% | 38.7% | 4.6% | -6.6% | 6.8% | 118074749156765.0% |
| |
| Dividends per share [+] | $1.28 | $1.14 | $0.95 | $0.75 | $0.59 | $0.48 | $0.40 | |
| Growth | 12.3% | 20.0% | 26.7% | 27.7% | 23.7% | 19.5% | | |
| |
| Shares outstanding (basic) [+] | 953.1 | 946.0 | 874.7 | 915.1 | 981.7 | 990.0 | 990.6 | 998.6 |
| Growth | 0.8% | 8.2% | -4.4% | -6.8% | -0.8% | -0.1% | -0.8% | -100.0% |
| Shares outstanding (diluted) [+] | 965.2 | 955.2 | 880.1 | 924.5 | 987.9 | 991.3 | 995.5 | 1,006.3 |
| Growth | 1.0% | 8.5% | -4.8% | -6.4% | -0.3% | -0.4% | -1.1% | -100.0% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|