Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Total revenues | 12.4 | 72.1 | 13.4 | 3.3 | 12.9 | 0.0 | 0.0 | 0.0 |
Revenue growth | -82.7% | 438.1% | 301.7% | -74.2% | | | | |
Cost of goods sold | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Gross profit | 11.8 | 72.1 | 13.4 | 3.3 | 12.9 | 0.0 | 0.0 | 0.0 |
Gross margin | 95.2% | 100.0% | 100.0% | 100.0% | 100.0% | | | |
Selling, general and administrative [+] | 239.8 | 136.7 | 83.4 | 42.6 | 21.7 | 13.5 | 15.3 | 15.8 |
General and administrative | | | | 42.6 | 21.7 | 13.5 | 15.3 | 15.8 |
Research and development | 531.6 | 508.6 | 299.3 | 182.9 | 93.9 | 58.1 | 68.5 | 49.0 |
EBITDA [+] | -756.7 | -571.4 | -368.7 | -221.9 | -102.5 | -71.4 | -83.6 | -64.5 |
EBITDA growth | 32.4% | 55.0% | 66.2% | 116.5% | 43.6% | -14.7% | 29.6% | 67.2% |
EBITDA margin | -6084.4% | -792.6% | -2752.1% | -6652.3% | -792.6% | | | |
Depreciation | 2.8 | 1.8 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
EBITA | -759.5 | -573.2 | -369.4 | -222.1 | -102.6 | -71.5 | -83.8 | -64.7 |
EBITA margin | -6107.2% | -795.1% | -2756.9% | -6659.8% | -794.0% | | | |
Amortization of intangibles | 0.1 | | | | | | | |
EBIT [+] | -759.6 | -573.2 | -369.4 | -222.1 | -102.6 | -71.5 | -83.8 | -64.7 |
EBIT growth | 32.5% | 55.2% | 66.3% | 116.4% | 43.5% | -14.6% | 29.5% | 66.9% |
EBIT margin | -6108.0% | -795.1% | -2756.9% | -6659.8% | -794.0% | | | |
Other income (expense), net [+] | 19.2 | -5.3 | 11.4 | 8.8 | 4.2 | 1.1 | 0.7 | 0.2 |
Other | 19.2 | -5.3 | 11.4 | 8.8 | 4.2 | 1.1 | 0.7 | 0.2 |
Pre-tax income | -740.4 | -578.5 | -357.9 | -213.3 | -98.4 | -70.4 | -83.1 | -64.5 |
Income taxes | 0.5 | 3.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | | | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net income | -740.9 | -581.8 | -357.9 | -213.3 | -98.4 | -70.4 | -83.1 | -64.5 |
Net margin | -5957.4% | -807.0% | -2671.6% | -6394.5% | -761.4% | | | |
|
Basic EPS [+] | ($13.18) | ($11.21) | ($7.96) | ($5.69) | ($3.19) | ($2.78) | ($4.20) | ($3.82) |
Growth | 17.5% | 40.9% | 39.8% | 78.7% | 14.4% | -33.7% | 10.0% | 17.8% |
Diluted EPS [+] | ($13.18) | ($11.21) | ($7.96) | ($5.69) | ($3.19) | ($2.78) | ($4.20) | ($3.82) |
Growth | 17.5% | 40.9% | 39.8% | 78.7% | 14.4% | -33.7% | 10.0% | 17.8% |
|
Shares outstanding (basic) [+] | 56.2 | 51.9 | 45.0 | 37.5 | 30.9 | 25.3 | 19.8 | 16.9 |
Growth | 8.4% | 15.3% | 20.1% | 21.3% | 22.2% | 27.8% | 17.1% | 25.4% |
Shares outstanding (diluted) [+] | 56.2 | 51.9 | 45.0 | 37.5 | 30.9 | 25.3 | 19.8 | 16.9 |
Growth | 8.4% | 15.3% | 20.1% | 21.3% | 22.2% | 27.8% | 17.1% | 25.4% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|