Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Jun-30-15 | Jun-30-14 | Jun-30-13 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues: |
Data Storage | 8.4 | 6.3 | 4.3 | 3.8 | 5.1 | 6.6 | 5.1 | 6.2 |
Power Supplies | 5.1 | 5.9 | 6.3 | 5.6 | 5.8 | 6.3 | 5.9 | 6.5 |
Total revenues [+] | 13.4 | 12.2 | 10.6 | 9.4 | 11.0 | 12.9 | 10.9 | 12.6 |
Services | | | | | 11.0 | 12.9 | 10.9 | 12.6 |
Revenue growth [+] | 9.9% | 14.9% | 13.0% | -14.2% | | 17.9% | -13.5% | -26.0% |
Data Storage | 32.7% | 45.1% | 13.8% | -25.7% | | 29.7% | -17.6% | -19.7% |
Power Supplies | -14.3% | -5.9% | 12.4% | -4.1% | | 7.8% | -9.5% | -31.1% |
Cost of goods sold | 9.9 | 7.2 | 6.4 | 6.8 | 7.9 | 8.5 | 8.4 | 9.2 |
Gross profit | 3.5 | 5.0 | 4.2 | 2.6 | 3.1 | 4.4 | 2.6 | 3.5 |
Gross margin | 26.2% | 41.3% | 39.9% | 27.5% | 28.1% | 33.9% | 23.7% | 27.3% |
Selling, general and administrative [+] | 3.0 | 3.1 | 3.1 | 2.8 | 4.3 | 4.6 | 6.0 | 7.9 |
Sales and marketing | 1.4 | 1.3 | 1.2 | 1.2 | 1.9 | 2.1 | 2.2 | 3.0 |
General and administrative | 1.6 | 1.7 | 1.8 | 1.6 | 2.4 | 2.5 | 3.8 | 4.9 |
Research and development | 0.6 | 0.5 | 0.5 | 1.0 | 1.4 | 1.4 | 2.5 | 3.3 |
Other operating expenses | | | | | | -0.2 | | |
EBITDA [+] | 0.0 | 1.6 | 0.8 | -1.0 | -2.4 | -1.1 | -5.7 | -7.6 |
EBITDA growth | -101.6% | 94.3% | -178.7% | -56.9% | | -81.1% | -25.1% | 88.5% |
EBITDA margin | -0.2% | 12.9% | 7.6% | -10.9% | -21.8% | -8.3% | -51.8% | -59.9% |
Depreciation and amortization | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
EBIT [+] | -0.1 | 1.5 | 0.7 | -1.2 | -2.6 | -1.3 | -5.9 | -7.7 |
EBIT growth | -104.7% | 126.8% | -154.2% | -53.5% | | -78.0% | -24.5% | 88.2% |
EBIT margin | -0.5% | 12.2% | 6.2% | -12.9% | -23.8% | -10.0% | -53.5% | -61.3% |
Non-recurring items | | | | | | | -0.2 | 2.7 |
Other income (expense), net [+] | 0.0 | | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Other | 0.0 | | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pre-tax income | 0.0 | 1.5 | 0.7 | -1.2 | -2.6 | -1.3 | -5.6 | -10.4 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 72.0% | 0.3% | 2.6% | 0.0% | | 0.0% | 0.0% | 0.0% |
Net income | 0.0 | 1.5 | 0.6 | -1.2 | -2.6 | -1.3 | -5.6 | -10.4 |
Net margin | -0.1% | 12.2% | 6.0% | -12.8% | -23.9% | -10.1% | -51.4% | -82.0% |
|
Basic EPS [+] | $0.00 | $0.73 | $0.31 | ($0.59) | ($1.29) | ($0.64) | ($0.46) | ($0.85) |
Growth | -100.5% | 133.6% | -152.9% | -53.9% | | 39.6% | -45.7% | 152.3% |
Diluted EPS [+] | $0.00 | $0.72 | $0.31 | ($0.59) | ($1.29) | ($0.64) | ($0.46) | ($0.85) |
Growth | -100.5% | 130.5% | -152.9% | -53.9% | | 39.6% | -45.7% | 152.3% |
|
|
Shares outstanding (basic) [+] | 1.9 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 12.3 | 12.3 |
Growth | -5.2% | -0.6% | 0.0% | 0.0% | | -83.3% | 0.0% | 0.0% |
Shares outstanding (diluted) [+] | 1.9 | 2.1 | 2.0 | 2.0 | 2.0 | 2.0 | 12.3 | 12.3 |
Growth | -6.4% | 0.7% | 0.0% | 0.0% | | -83.3% | 0.0% | 0.0% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|