Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

WCI, LLC (WCIC)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11
   10-K10-K10-K10-K10-K
Revenues:  
    Homebuilding  438.0292.8214.0146.957.1
    Real estate services  100.190.680.173.168.2
    Amenities  25.523.623.221.019.0
Total revenues   [+]563.6407.0317.3241.0144.3
            Revenue growth   [+]38.5%28.3%31.7%67.1% 
Cost of goods sold  446.3324.5252.0196.7153.2
Gross profit  117.382.565.344.3-8.9
            Gross margin  20.8%20.3%20.6%18.4%-6.2%
Selling, general and administrative  61.647.039.532.130.9
EBITDA   [+]60.342.633.129.2-23.1
            EBITDA margin  10.7%10.5%10.4%12.1%-16.0%
Depreciation and amortization  3.02.62.12.02.9
EBIT   [+]57.340.031.127.2-26.1
            EBIT margin  10.2%9.8%9.8%11.3%-18.1%
Non-recurring items   [+] 1.2  11.4
Interest expense  0.81.12.57.017.0
Other income (expense), net   [+]-0.8-1.6-7.7-24.5 
Pre-tax income  55.736.020.8-4.3-54.5
Income taxes  20.414.7-125.7-52.2-6.1
            Tax rate  36.7%40.7% 1213.3%11.3%
Minority interest  -0.2-0.2-0.2-0.2 
Earnings from continuing ops  35.421.6127.048.2-49.1
Earnings from discontinued ops     2.62.0
Net income  35.421.6127.050.8-47.1
            Net margin  6.3%5.3%40.0%21.1%-32.7%
   
Basic EPS   [+]$1.35$0.83$5.88$3.34($4.97)
Diluted EPS   [+]$1.34$0.82$5.86$3.32($4.97)
   
Dividends per share   [+]    $0.22
   
Shares outstanding (basic)   [+]26.226.021.614.49.9
Shares outstanding (diluted)   [+]26.526.321.714.59.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy