In millions, except per share items | Aug-28-21 | Aug-29-20 | Aug-31-19 | Sep-01-18 | Sep-02-17 | Sep-03-16 | Aug-29-15 | Aug-30-14 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Net income | 216.9 | 251.1 | 288.9 | 329.2 | 231.4 | 231.2 | 231.3 | 236.1 |
Depreciation and amortization | 68.8 | 69.1 | 65.4 | 63.2 | 63.0 | 71.9 | 69.7 | 64.9 |
Stock-based compensation | | | | 14.9 | 13.9 | 14.0 | 14.2 | 16.7 |
Tax benefit from stock-based compensation | | | | | | -1.5 | -4.0 | -5.5 |
Deferred taxes | -13.6 | 7.7 | 14.3 | -19.6 | 13.5 | 15.0 | 15.0 | 11.8 |
Change in working capital [+] | 84.4 | -5.6 | 2.3 | -56.6 | -83.3 | 62.6 | -83.3 | -60.5 |
Accounts receivable | | | | -49.8 | -72.2 | 2.6 | -29.3 | -41.5 |
Inventories | | | | -33.2 | -15.9 | 61.0 | -59.0 | -30.3 |
Other current assets | | | | -4.9 | -7.4 | -6.3 | 1.3 | -6.3 |
Other | 84.4 | -5.6 | 2.3 | 31.3 | 12.2 | 5.3 | 3.8 | 17.6 |
Other operating activities | -132.1 | 74.4 | -42.5 | 8.5 | 8.4 | 7.9 | 6.8 | 8.8 |
Cash from operations | 224.5 | 396.7 | 328.4 | 339.7 | 246.8 | 401.1 | 249.8 | 272.4 |
|
Capital expenditures | 53.7 | 47.0 | 51.8 | -44.9 | -46.5 | -87.9 | -51.4 | -70.6 |
Purchases of property and equipment | 53.7 | 47.0 | 51.8 | -44.9 | -46.5 | -87.9 | -51.4 | -70.6 |
Acquisitions | 22.0 | 2.3 | 11.6 | -87.0 | -42.3 | | | 1.4 |
Sales of short-term investments, net [+] | | | 27.0 | | | | | -25.0 |
Purchases of short-term investments | | | | | | | | -25.0 |
Sales of short-term investments | | | 27.0 | | | | | |
Other cash from investing | -151.5 | -98.6 | -126.8 | | | | | |
Cash from investing | -75.7 | -49.3 | -36.4 | -131.9 | -88.9 | -87.9 | -51.4 | -94.2 |
|
Cash dividends paid | 362.7 | 444.2 | 145.7 | -125.4 | -102.2 | -105.8 | -284.2 | -82.6 |
Repurchase of common stock, net | -71.3 | -3.4 | -84.6 | -82.4 | -49.2 | -383.8 | -33.4 | -191.4 |
Option exercises | 29.7 | 13.7 | 15.6 | 24.2 | 26.9 | 7.4 | 11.1 | 20.4 |
Other cash from financing | -495.5 | -681.7 | -351.1 | 54.5 | -16.5 | 198.6 | 121.7 | 107.4 |
Cash from financing | -233.7 | -254.6 | -305.6 | -177.6 | -194.7 | -298.4 | -207.0 | -187.0 |
|
Free cash flow | 278.2 | 443.7 | 380.2 | 294.7 | 200.3 | 313.2 | 198.4 | 201.8 |
Per share (diluted) | $4.96 | $7.97 | $6.85 | $5.20 | $3.52 | $5.13 | $3.23 | $3.24 |
|
Cash paid for interest | 14.0 | 15.0 | 16.6 | 13.4 | 11.7 | 5.0 | 5.8 | 3.1 |