Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Aug-28-21 | Aug-29-20 | Aug-31-19 | Sep-01-18 | Sep-02-17 | Sep-03-16 | Aug-29-15 | Aug-30-14 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Total revenues | 3,243.2 | 3,192.4 | 3,363.8 | 3,203.9 | 2,887.7 | 2,863.5 | 2,910.4 | 2,787.1 |
| Revenue growth | 1.6% | -5.1% | 5.0% | 10.9% | 0.8% | -1.6% | 4.4% | 13.4% |
| Unit growth | | -1.0% | -1.0% | 7.5% | 9.4% | -13.3% | -4.9% | -1.9% |
| Cost of goods sold | 1,909.7 | 1,849.1 | 1,931.8 | 1,810.9 | 1,601.5 | 1,574.6 | 1,593.8 | 1,500.9 |
| Gross profit | 1,333.5 | 1,343.3 | 1,432.0 | 1,393.0 | 1,286.2 | 1,288.9 | 1,316.6 | 1,286.3 |
| Gross margin | 41.1% | 42.1% | 42.6% | 43.5% | 44.5% | 45.0% | 45.2% | 46.1% |
| Selling, general and administrative | 994.5 | 975.6 | 1,025.3 | 972.4 | 907.2 | 912.9 | 937.0 | 903.1 |
| Other operating expenses | 58.2 | 50.0 | 40.5 | | | | | |
| EBITDA [+] | 349.7 | 386.8 | 431.6 | 483.7 | 442.0 | 447.9 | 449.3 | 448.1 |
| EBITDA growth | -9.6% | -10.4% | -10.8% | 9.4% | -1.3% | -0.3% | 0.3% | 3.0% |
| EBITDA margin | 10.8% | 12.1% | 12.8% | 15.1% | 15.3% | 15.6% | 15.4% | 16.1% |
| Depreciation | 57.9 | 57.6 | 53.6 | 52.6 | 54.8 | 57.5 | 53.1 | 48.1 |
| EBITA | 291.8 | 329.2 | 378.0 | 431.1 | 387.2 | 390.4 | 396.1 | 400.0 |
| EBITA margin | 9.0% | 10.3% | 11.2% | 13.5% | 13.4% | 13.6% | 13.6% | 14.4% |
| Amortization of intangibles | 10.9 | 11.5 | 11.7 | 10.5 | 8.2 | 14.5 | 16.6 | 16.9 |
| EBIT [+] | 280.9 | 317.8 | 366.3 | 420.6 | 379.0 | 376.0 | 379.5 | 383.2 |
| EBIT growth | -11.6% | -13.2% | -12.9% | 11.0% | 0.8% | -0.9% | -1.0% | -0.6% |
| EBIT margin | 8.7% | 10.0% | 10.9% | 13.1% | 13.1% | 13.1% | 13.0% | 13.7% |
| Non-recurring items | 5.9 | | | | | | | |
| Interest expense, net [+] | -0.1 | -0.3 | -0.5 | 13.8 | 11.7 | 5.2 | 5.6 | 3.5 |
| Interest expense | 14.5 | 16.7 | 16.9 | 14.5 | 12.4 | 5.8 | 6.3 | 3.9 |
| Interest income | 0.1 | 0.3 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.4 |
| Other income (expense), net | 27.8 | 32.8 | 33.2 | -0.5 | 0.7 | 0.9 | -0.8 | -0.2 |
| Pre-tax income | 288.4 | 334.3 | 383.1 | 406.2 | 368.0 | 371.7 | 373.1 | 379.5 |
| Income taxes | 70.4 | 82.5 | 94.3 | 77.0 | 136.6 | 140.5 | 141.8 | 143.5 |
| Tax rate | 24.4% | 24.7% | 24.6% | 18.9% | 37.1% | 37.8% | 38.0% | 37.8% |
| Net income | 216.9 | 251.1 | 288.9 | 329.2 | 231.4 | 231.2 | 231.3 | 236.1 |
| Net margin | 6.7% | 7.9% | 8.6% | 10.3% | 8.0% | 8.1% | 7.9% | 8.5% |
| |
| Basic EPS [+] | $3.89 | $4.53 | $5.23 | $5.84 | $4.09 | $3.80 | $3.77 | $3.81 |
| Growth | -14.0% | -13.4% | -10.5% | 42.9% | 7.7% | 0.6% | -0.8% | 0.3% |
| Diluted EPS [+] | $3.87 | $4.51 | $5.20 | $5.81 | $4.06 | $3.79 | $3.76 | $3.79 |
| Growth | -14.3% | -13.3% | -10.4% | 42.9% | 7.3% | 0.6% | -0.7% | 0.3% |
| |
| Dividends per share [+] | $6.51 | $8.01 | $2.64 | $2.23 | $1.81 | $1.72 | $4.60 | $1.33 |
| Growth | -18.7% | 203.6% | 18.5% | 23.2% | 5.0% | -62.6% | 245.4% | 10.1% |
| |
| Shares outstanding (basic) [+] | 55.7 | 55.5 | 55.2 | 56.4 | 56.6 | 60.9 | 61.3 | 62.0 |
| Growth | 0.5% | 0.4% | -2.0% | -0.4% | -7.1% | -0.6% | -1.2% | -1.1% |
| Shares outstanding (diluted) [+] | 56.1 | 55.6 | 55.5 | 56.7 | 57.0 | 61.1 | 61.5 | 62.3 |
| Growth | 0.8% | 0.2% | -2.1% | -0.5% | -6.7% | -0.7% | -1.4% | -1.1% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|