MSC INDUSTRIAL DIRECT CO INC (MSM) [Rocket]

In millions, except per share items	Jun-03-23	Mar-04-23	Dec-03-22	May-28-22	Feb-26-22	Nov-27-21	Aug-28-21	May-29-21
	10-Q	10-Q	10-Q	10-Q	10-Q	10-Q	8-K	10-Q
Net sales	1,054.5	961.6	957.7	958.6	862.5	848.5	831.0	866.3
Net sales growth	10.0%	11.5%	12.9%	10.7%	11.4%	9.9%	11.1%	3.8%
Cost of goods sold	625.5	564.9	559.9	547.4	496.2	496.0		499.8
Gross profit	428.9	396.7	397.8	411.1	366.3	352.6	349.0	366.5
Gross margin	40.7%	41.3%	41.5%	42.9%	42.5%	41.6%	42.0%	42.3%
Operating expenses	291.7	280.6		271.0	266.0		253.3

Restructuring and other costs
Income from operations	135.4	114.3	99.7	136.8	97.2	82.5	91.2	123.5
Operating margin	12.8%	11.9%	10.4%	14.3%	11.3%	9.7%	11.0%	14.3%

Other income (expense):
Interest expense	-5.0	-6.0		-4.3	-3.6		-3.9
Interest income	0.5	0.2		0.0	0.0		0.0
Other (expense) income, net	-4.5	-2.3		0.6	0.1		-0.7
Total other expense	-9.0	-8.1	-8.2	-3.7	-3.5	-4.1	-0.7	-2.6
Income before provision for income taxes	126.4	106.2		133.1	93.7
Provision for income taxes	31.3	26.9	26.6	33.4	23.5	20.4	20.8	31.1
Net income	95.1	79.3		99.7	70.2
Less: Net (loss) income attributable to noncontrolling interest	0.0	0.2		0.1	0.2		-0.1
Net income attributable to MSC Industrial	95.2	79.1	81.3	99.7	69.9	66.1	65.9	94.4

Net income per common share:
Basic (in usd per share)	$1.70	$1.42	$1.45	$1.78	$1.25	$1.19	$55,509.00	$1.69
Diluted (in usd per share)	$1.69	$1.41	$1.45	$1.78	$1.25	$1.18	$55,903.00	$1.68

Weighted-average shares used in computing net income per common share:
Basic (in shares)	56.0	55.9	55.9	55.9	55.8	55.5	0.0	55.9
Diluted (in shares)	56.2	56.0	56.1	56.1	56.0	55.9	0.0	56.4