In millions, except per share items | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 |
Revenue growth | -31.1% | -69.9% | 58.8% | 1124.5% | | |
Cost of goods sold | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
Gross profit | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 |
Gross margin | 11.4% | 81.2% | 76.4% | 84.5% | 76.7% | |
Selling, general and administrative [+] | 4.6 | 7.4 | 6.5 | 4.9 | 2.7 | 1.1 |
General and administrative | 4.6 | 7.4 | 6.5 | 4.9 | 2.7 | 1.1 |
Research and development | 0.2 | 0.2 | 0.5 | 0.0 | | 0.0 |
Other operating expenses | | | | 0.0 | 0.1 | |
EBITDA [+] | -4.7 | -7.5 | -6.8 | -4.8 | -2.9 | |
EBITDA growth | -37.6% | 10.7% | 42.0% | 66.9% | 146.4% | |
EBITDA margin | -10346.9% | -11413.4% | -3105.5% | -3474.3% | -25486.4% | |
Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
EBITA | -4.7 | -7.5 | -6.8 | -4.8 | -2.9 | -1.2 |
EBITA margin | -10402.2% | -11451.2% | -3113.8% | -3479.9% | -25501.5% | |
Amortization of intangibles | 0.0 | 0.0 | | | | |
EBIT [+] | -4.7 | -7.5 | -6.8 | -4.8 | -2.9 | -1.2 |
EBIT growth | -37.4% | 10.8% | 42.1% | 67.1% | 146.6% | |
EBIT margin | -10404.9% | -11452.8% | -3113.8% | -3479.9% | -25501.5% | |
Non-recurring items [+] | | | | 0.0 | | |
Loss (gain) on sale of assets | | | | 0.0 | | |
Interest expense | 0.4 | 0.1 | 0.0 | 0.0 | | 0.0 |
Interest expense | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
Other income (expense), net [+] | -0.4 | 0.0 | -0.1 | -0.1 | 2.9 | 0.0 |
Gain (loss) on derivative instruments | 0.0 | | | | | |
Gain (loss) on foreign currency transactions | | | | | 0.0 | |
Other | 0.0 | 0.0 | 0.0 | | 0.0 | |
Pre-tax income | -5.4 | -7.6 | -7.0 | -4.9 | 0.0 | -1.2 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | | 0.0% |
Net income | -5.4 | -7.6 | -7.0 | -4.9 | 0.0 | -1.2 |
Net margin | -12019.5% | -11602.4% | -3191.4% | -3571.3% | 0.0% | |
|
Basic EPS [+] | ($0.13) | ($0.19) | ($0.18) | ($0.15) | $0.00 | ($0.05) |
Growth | -30.0% | 5.3% | 24.5% | | -100.0% | |
Diluted EPS [+] | ($0.13) | ($0.19) | ($0.18) | ($0.15) | $0.00 | ($0.05) |
Growth | -30.0% | 5.3% | 24.5% | | -100.0% | |
|
Shares outstanding (basic) [+] | 40.9 | 40.1 | 38.6 | 33.8 | 27.6 | 24.2 |
Growth | 1.9% | 4.0% | 14.0% | 22.5% | 14.1% | |
Shares outstanding (diluted) [+] | 40.9 | 40.1 | 38.6 | 33.8 | 27.6 | 24.2 |
Growth | 1.9% | 4.0% | 14.0% | 22.5% | 14.1% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |